EJENDOMSFONDEN MÆNDENES HJEM — Credit Rating and Financial Key Figures
CVR number: 53252915
Lille Istedgade 2, 1706 København V
tel: 33243904
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 726.00 | 262.16 | 370.33 | 10 639.75 | 11 553.21 |
| Other operating income | 11 109.78 | 13 852.31 | 10 492.30 | 7 771.92 | 9 708.53 |
| External services | -7 773.67 | -6 552.01 | -6 550.66 | -6 089.76 | -3 874.44 |
| Gross profit | 4 062.12 | 7 562.46 | 4 311.97 | 12 321.91 | 17 387.31 |
| Employee benefit expenses | -4 042.43 | -7 465.76 | -4 228.56 | -10 007.52 | -11 738.47 |
| Total depreciation | - 927.13 | - 931.04 | |||
| EBIT | 19.69 | 96.70 | 83.41 | 1 387.25 | 4 717.79 |
| Other financial income | 7.43 | 24.51 | |||
| Other financial expenses | -7.23 | -73.64 | -67.73 | - 113.96 | -52.04 |
| Pre-tax profit | 12.46 | 23.06 | 15.68 | 1 280.72 | 4 690.27 |
| Net earnings | 12.46 | 23.06 | 15.68 | 1 280.72 | 4 690.27 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 324.92 | 946.71 | 710.03 | ||
| Intangible assets total | 324.92 | 946.71 | 710.03 | ||
| Land and waters | 14 723.57 | 49 274.26 | 101 605.01 | 102 482.17 | 102 426.62 |
| Machinery and equipment | 2 235.97 | 1 788.78 | 1 341.58 | ||
| Tangible assets total | 14 723.57 | 49 274.26 | 103 840.98 | 104 270.94 | 103 768.20 |
| Investments total | 4.00 | ||||
| Non-current loans receivable | 30.24 | 34.96 | |||
| Long term receivables total | 30.24 | 34.96 | |||
| Inventories total | |||||
| Current trade debtors | 291.97 | 813.86 | |||
| Current other receivables | 596.63 | 3 782.62 | 5 425.38 | 643.68 | 251.06 |
| Short term receivables total | 596.63 | 3 782.62 | 5 425.38 | 935.65 | 1 064.92 |
| Cash and bank deposits | 25 312.44 | 24 145.75 | 5 456.52 | 4 989.00 | 9 670.62 |
| Cash and cash equivalents | 25 312.44 | 24 145.75 | 5 456.52 | 4 989.00 | 9 670.62 |
| Balance sheet total (assets) | 40 632.64 | 77 202.62 | 115 047.79 | 111 172.54 | 115 252.74 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 15 777.36 | 65 750.13 | 102 627.54 | 102 627.54 | 102 627.54 |
| Other restricted equity | 1 000.00 | 1 000.00 | |||
| Retained earnings | 88.57 | 101.03 | 124.08 | - 860.24 | 420.49 |
| Profit of the financial year | 12.46 | 23.06 | 15.68 | 1 280.72 | 4 690.27 |
| Shareholders equity total | 15 878.39 | 65 874.21 | 102 767.30 | 104 048.02 | 108 738.29 |
| Non-current liabilities total | |||||
| Current trade creditors | 2 421.23 | 6 144.13 | 5 828.47 | 437.64 | 205.11 |
| Other non-interest bearing current liabilities | 13 967.11 | 917.81 | 3 091.81 | 4 658.27 | 2 117.29 |
| Accruals and deferred income | 8 365.90 | 4 266.47 | 3 360.21 | 2 028.61 | 4 192.05 |
| Current liabilities total | 24 754.25 | 11 328.41 | 12 280.49 | 7 124.52 | 6 514.45 |
| Balance sheet total (liabilities) | 40 632.64 | 77 202.62 | 115 047.79 | 111 172.54 | 115 252.74 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.