BENJAMIN EVAR FINANS ApS — Credit Rating and Financial Key Figures
CVR number: 35209336
Banegårdspladsen 14, 8000 Aarhus C
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -36.49 | -52.67 | -53.64 | -40.42 | -67.15 |
| EBIT | -36.49 | -52.67 | -53.64 | -40.42 | -67.15 |
| Other financial income | 385.81 | 567.22 | 1 281.49 | 463.89 | 1 945.92 |
| Other financial expenses | - 334.05 | - 551.86 | - 328.04 | -3 348.08 | - 568.81 |
| Reduction non-current investment assets | - 272.21 | ||||
| Net income from associates (fin.) | 623.97 | 1 311.11 | 3 762.20 | - 904.43 | 179.41 |
| Pre-tax profit | 639.24 | 1 001.59 | 4 662.01 | -3 829.04 | 1 489.37 |
| Income taxes | 8.21 | - 194.48 | 643.41 | - 288.52 | |
| Net earnings | 639.24 | 1 009.80 | 4 467.53 | -3 185.63 | 1 200.85 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 12 508.33 | 13 501.32 | 17 795.23 | 8 871.27 | 8 385.23 |
| Investments total | 12 508.33 | 13 501.32 | 17 795.23 | 8 871.27 | 8 385.23 |
| Non-curr. owed by particip. interest comp. | 5 474.87 | 5 584.07 | 2 151.19 | 12 273.11 | 10 229.64 |
| Non-current loans receivable | 2 762.73 | 4 389.37 | 8 027.21 | 5 346.97 | 3 204.19 |
| Long term receivables total | 8 237.60 | 9 973.44 | 10 178.40 | 17 620.08 | 13 433.83 |
| Inventories total | |||||
| Current owed by particip. interest comp. | 398.51 | 431.64 | 448.86 | 1 461.81 | 2 281.53 |
| Current other receivables | 968.13 | 1 006.85 | 1 571.06 | 29.46 | |
| Current deferred tax assets | 13.75 | 8.21 | 708.49 | 336.29 | |
| Short term receivables total | 1 380.39 | 1 446.70 | 2 019.92 | 2 170.31 | 2 647.28 |
| Cash and bank deposits | 564.31 | 208.97 | 268.43 | 489.19 | 5 570.43 |
| Cash and cash equivalents | 564.31 | 208.97 | 268.43 | 489.19 | 5 570.43 |
| Balance sheet total (assets) | 22 690.64 | 25 130.43 | 30 261.97 | 29 150.86 | 30 036.76 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Other reserves | 11 581.68 | 11 371.02 | 16 382.16 | 7 990.61 | 7 938.05 |
| Retained earnings | -1 558.11 | -1 009.80 | -4 467.53 | 10 248.30 | 6 813.51 |
| Profit of the financial year | 639.24 | 1 009.80 | 4 467.53 | -3 185.63 | 1 200.85 |
| Shareholders equity total | 10 742.82 | 11 451.02 | 16 462.16 | 15 133.27 | 16 032.41 |
| Non-current liabilities total | |||||
| Current trade creditors | 22.28 | 24.31 | 25.00 | 25.25 | 34.31 |
| Current owed to group member | 11 925.54 | 13 655.10 | 13 593.04 | 13 992.33 | 13 970.04 |
| Short-term deferred tax liabilities | 181.77 | ||||
| Current liabilities total | 11 947.82 | 13 679.41 | 13 799.81 | 14 017.58 | 14 004.35 |
| Balance sheet total (liabilities) | 22 690.64 | 25 130.43 | 30 261.97 | 29 150.86 | 30 036.76 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.