Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
B4RESTORE A/S — Credit Rating and Financial Key Figures
CVR number: 27719945
Gunnar Clausens Vej 78, 8260 Viby J
tki@b4restore.com
tel: 70207590
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 43 335.42 | 44 299.42 | 46 926.72 | 53 091.65 | 56 660.86 |
| Employee benefit expenses | -22 280.89 | -20 398.12 | -21 300.80 | -22 333.03 | -23 584.58 |
| Total depreciation | -18 149.94 | -20 722.08 | -21 561.99 | -25 994.84 | -24 312.28 |
| EBIT | 2 904.60 | 3 179.22 | 4 063.93 | 4 763.79 | 8 764.00 |
| Other financial income | 338.57 | 168.70 | 125.37 | 215.43 | 259.09 |
| Other financial expenses | -1 122.52 | -1 053.60 | -1 637.93 | -1 456.01 | -1 470.59 |
| Net income from associates (fin.) | -45.15 | -36.77 | -82.12 | - 328.17 | -67.33 |
| Pre-tax profit | 2 075.50 | 2 257.56 | 2 469.25 | 3 195.04 | 7 485.17 |
| Income taxes | 22.32 | - 687.99 | - 426.21 | - 669.09 | -1 582.02 |
| Net earnings | 2 097.81 | 1 569.57 | 2 043.04 | 2 525.95 | 5 903.15 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 9 728.87 | 11 765.14 | 12 744.39 | 13 835.11 | 18 674.87 |
| Intangible assets total | 9 728.87 | 11 765.14 | 12 744.39 | 13 835.11 | 18 674.87 |
| Buildings | 129.15 | 128.93 | 10 138.70 | ||
| Machinery and equipment | 38 373.69 | 32 785.44 | 29 675.91 | 33 548.80 | 46 258.72 |
| Tangible assets total | 38 373.69 | 32 785.44 | 29 805.06 | 33 677.74 | 56 397.42 |
| Holdings in group member companies | 36.78 | 96.42 | 59.87 | 17.02 | |
| Investments total | 691.44 | 778.93 | 138.69 | 436.65 | 689.63 |
| Non-curr. owed by group member comp. | 158.52 | 170.41 | |||
| Long term receivables total | 158.52 | 170.41 | |||
| Finished products/goods | 255.00 | ||||
| Inventories total | 255.00 | ||||
| Current trade debtors | 11 371.46 | 9 645.69 | 15 400.82 | 14 979.01 | 16 413.59 |
| Current amounts owed by group member comp. | 3 536.72 | 2 956.32 | 3 698.19 | 6 095.37 | 7 393.47 |
| Prepayments and accrued income | 950.83 | 2 144.68 | 2 458.09 | 2 625.72 | 2 136.70 |
| Current other receivables | 32.22 | 3.28 | 32.16 | 24.18 | 4 091.87 |
| Short term receivables total | 15 891.23 | 14 749.99 | 21 589.26 | 23 724.28 | 30 035.64 |
| Cash and bank deposits | 10 385.26 | 7 707.76 | 344.74 | 822.89 | 1 084.31 |
| Cash and cash equivalents | 10 385.26 | 7 707.76 | 344.74 | 822.89 | 1 084.31 |
| Balance sheet total (assets) | 75 484.01 | 67 957.66 | 64 622.15 | 72 496.67 | 106 881.87 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 3 000.00 | 2 564.00 | 4 000.00 | ||
| Other reserves | 1.65 | ||||
| Retained earnings | 15 577.64 | 17 675.22 | 19 245.37 | 18 723.13 | 17 248.99 |
| Profit of the financial year | 2 097.81 | 1 569.57 | 2 043.04 | 2 525.95 | 5 903.15 |
| Shareholders equity total | 21 177.10 | 19 744.79 | 21 788.41 | 24 313.08 | 27 652.14 |
| Provisions | 839.00 | 259.00 | 587.00 | 599.00 | 1 956.00 |
| Non-current loans from credit institutions | 22 895.61 | 18 344.40 | |||
| Non-current advances received | 525.00 | 443.75 | 145.65 | 3 479.15 | 4 839.05 |
| Non-current other liabilities | 1 904.60 | 1 944.59 | |||
| Non-current deferred tax liabilities | 792.68 | 1 267.99 | 2 110.86 | 2 732.13 | 2 376.84 |
| Non-current liabilities total | 26 117.88 | 22 000.73 | 2 256.51 | 6 211.28 | 7 215.88 |
| Current loans from credit institutions | 16 911.79 | 18 890.20 | 30 760.13 | 32 471.62 | 48 439.22 |
| Current trade creditors | 1 190.75 | 2 098.51 | 5 053.48 | 7 734.65 | 18 894.09 |
| Current owed to group member | 22.67 | 84.35 | 1.02 | 424.06 | |
| Short-term deferred tax liabilities | 521.85 | 792.68 | 1 267.99 | 98.21 | 657.09 |
| Other non-interest bearing current liabilities | 8 702.97 | 4 087.40 | 2 907.62 | 1 068.83 | 1 643.39 |
| Current liabilities total | 27 350.03 | 25 953.14 | 39 990.23 | 41 373.31 | 70 057.85 |
| Balance sheet total (liabilities) | 75 484.01 | 67 957.66 | 64 622.15 | 72 496.67 | 106 881.87 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.