Strandvejens Murerfirma ApS — Credit Rating and Financial Key Figures
CVR number: 36895969
Vedskøllevej 32, 4681 Herfølge
info@strandvejensmurer.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 825.11 | 1 783.30 | 1 667.35 | 2 046.69 | 2 917.63 |
| Employee benefit expenses | -1 394.74 | -1 418.47 | -1 428.27 | -1 784.03 | -2 595.55 |
| Other operating expenses | -17.00 | ||||
| Total depreciation | -24.70 | -23.21 | -20.20 | -24.21 | -31.51 |
| EBIT | 405.67 | 324.62 | 218.87 | 238.45 | 290.57 |
| Other financial income | 2.39 | 4.77 | 4.86 | ||
| Other financial expenses | -23.97 | -19.40 | -10.06 | -8.63 | -12.49 |
| Pre-tax profit | 381.70 | 305.22 | 211.20 | 234.60 | 282.94 |
| Income taxes | -64.66 | -91.33 | -47.89 | -52.76 | -65.18 |
| Net earnings | 317.04 | 213.89 | 163.31 | 181.84 | 217.76 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 153.96 | 72.75 | 52.55 | 75.74 | 202.33 |
| Tangible assets total | 153.96 | 72.75 | 52.55 | 75.74 | 202.33 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 760.77 | 746.83 | 345.58 | 466.80 | 454.98 |
| Current amounts owed by group member comp. | 48.80 | ||||
| Prepayments and accrued income | 18.48 | 124.41 | 157.68 | ||
| Current other receivables | 119.66 | 144.91 | 117.36 | 13.00 | 13.00 |
| Short term receivables total | 880.43 | 891.74 | 530.22 | 604.21 | 625.66 |
| Cash and bank deposits | 416.72 | 485.95 | 497.50 | 538.70 | 864.25 |
| Cash and cash equivalents | 416.72 | 485.95 | 497.50 | 538.70 | 864.25 |
| Balance sheet total (assets) | 1 451.12 | 1 450.44 | 1 080.28 | 1 218.65 | 1 692.23 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 300.00 | 100.00 | 150.00 | 185.00 | |
| Retained earnings | 131.21 | 148.25 | 262.14 | 275.45 | 272.29 |
| Profit of the financial year | 317.04 | 213.89 | 163.31 | 181.84 | 217.76 |
| Shareholders equity total | 498.25 | 712.14 | 575.46 | 657.29 | 725.06 |
| Provisions | 0.38 | 25.26 | 23.63 | 16.45 | 28.12 |
| Non-current liabilities total | |||||
| Current trade creditors | 119.64 | 124.76 | 174.06 | 79.79 | 279.07 |
| Current owed to group member | 163.27 | 56.47 | 0.71 | 0.58 | |
| Short-term deferred tax liabilities | 52.33 | 66.45 | 49.51 | 59.95 | 53.51 |
| Other non-interest bearing current liabilities | 617.25 | 465.36 | 257.62 | 404.47 | 605.90 |
| Current liabilities total | 952.49 | 713.04 | 481.19 | 544.91 | 939.05 |
| Balance sheet total (liabilities) | 1 451.12 | 1 450.44 | 1 080.28 | 1 218.65 | 1 692.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.