H. LUDVIGSEN ApS — Credit Rating and Financial Key Figures
CVR number: 33594925
Fundersvej 6 D, 7100 Vejle
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 442.76 | 512.28 | 495.55 | 504.05 | 505.57 |
| Employee benefit expenses | - 546.92 | - 581.07 | - 582.92 | - 603.84 | - 649.24 |
| EBIT | - 104.16 | -68.79 | -87.37 | -99.79 | - 143.67 |
| Other financial income | 1.08 | 2.72 | 4.64 | 7.78 | |
| Other financial expenses | -6.65 | -4.04 | -3.89 | -0.18 | |
| Net income from associates (fin.) | 671.16 | 803.95 | 295.05 | 524.11 | 460.07 |
| Pre-tax profit | 560.36 | 732.20 | 206.51 | 428.96 | 323.99 |
| Income taxes | - 127.63 | - 163.22 | -50.20 | -99.90 | -76.44 |
| Net earnings | 432.73 | 568.98 | 156.31 | 329.06 | 247.55 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 862.16 | 544.95 | 486.05 | 515.11 | 451.07 |
| Investments total | 862.16 | 544.95 | 486.05 | 515.11 | 451.07 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 67.82 | 54.75 | 57.22 | ||
| Current amounts owed by group member comp. | 49.72 | 97.20 | 141.30 | 154.10 | |
| Current deferred tax assets | 4.56 | 4.46 | 4.28 | 3.63 | 2.16 |
| Short term receivables total | 4.56 | 122.00 | 101.48 | 199.69 | 213.48 |
| Cash and bank deposits | 125.83 | 617.60 | 617.79 | 748.96 | 391.27 |
| Cash and cash equivalents | 125.83 | 617.60 | 617.79 | 748.96 | 391.27 |
| Balance sheet total (assets) | 992.55 | 1 284.55 | 1 205.32 | 1 463.75 | 1 055.82 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 130.00 | 114.40 | 150.00 | 600.00 | 450.00 |
| Other reserves | 353.95 | 295.05 | 324.10 | 260.07 | |
| Retained earnings | -64.88 | - 100.50 | 377.38 | -95.37 | - 152.27 |
| Profit of the financial year | 432.73 | 568.98 | 156.31 | 329.06 | 247.55 |
| Shareholders equity total | 577.85 | 1 016.83 | 1 058.73 | 1 237.80 | 885.35 |
| Non-current liabilities total | |||||
| Current trade creditors | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Current owed to group member | 97.45 | ||||
| Short-term deferred tax liabilities | 130.04 | 163.12 | 50.02 | 99.25 | 74.96 |
| Other non-interest bearing current liabilities | 177.21 | 94.60 | 86.56 | 116.71 | 85.51 |
| Current liabilities total | 414.71 | 267.72 | 146.58 | 225.96 | 170.47 |
| Balance sheet total (liabilities) | 992.55 | 1 284.55 | 1 205.32 | 1 463.75 | 1 055.82 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.