Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Dalemo ApS — Credit Rating and Financial Key Figures
CVR number: 41569670
Fåborgvej 105, Fåborg 6818 Årre
ht@dalemo.dk
tel: 75123123
www.dalemo.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 108.94 | 169.64 | 584.35 | 173.21 | 124.75 |
| Employee benefit expenses | - 234.83 | - 387.36 | - 637.25 | - 468.79 | - 251.40 |
| Total depreciation | -7.20 | -7.20 | -7.20 | -7.20 | |
| EBIT | - 343.76 | - 224.91 | -60.10 | - 302.77 | - 133.85 |
| Other financial income | 0.41 | ||||
| Other financial expenses | -8.72 | -23.66 | -48.33 | -59.50 | -77.17 |
| Pre-tax profit | - 352.48 | - 248.58 | - 108.43 | - 362.27 | - 210.61 |
| Income taxes | 76.97 | 54.67 | 23.26 | 80.00 | 29.45 |
| Net earnings | - 275.51 | - 193.90 | -85.18 | - 282.27 | - 181.16 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 28.80 | 21.60 | 14.40 | 7.20 | |
| Tangible assets total | 28.80 | 21.60 | 14.40 | 7.20 | |
| Investments total | 23.85 | 23.85 | 23.85 | 23.85 | |
| Long term receivables total | |||||
| Raw materials and consumables | 31.36 | 50.61 | 68.74 | ||
| Finished products/goods | 34.62 | 30.43 | |||
| Inventories total | 31.36 | 50.61 | 68.74 | 34.62 | 30.43 |
| Current trade debtors | 40.85 | 62.55 | 21.90 | 12.86 | |
| Prepayments and accrued income | 19.83 | 19.37 | 20.69 | ||
| Current other receivables | 1.19 | ||||
| Current deferred tax assets | 76.97 | 131.64 | 154.90 | 234.90 | 264.35 |
| Short term receivables total | 96.80 | 193.05 | 238.14 | 256.80 | 277.21 |
| Cash and bank deposits | 128.08 | 138.01 | 35.95 | 57.31 | |
| Cash and cash equivalents | 128.08 | 138.01 | 35.95 | 57.31 | |
| Balance sheet total (assets) | 152.01 | 424.39 | 490.33 | 365.63 | 372.15 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 275.51 | - 469.42 | - 554.59 | - 836.87 | |
| Profit of the financial year | - 275.51 | - 193.90 | -85.18 | - 282.27 | - 181.16 |
| Shareholders equity total | - 225.51 | - 419.42 | - 504.59 | - 786.87 | - 968.03 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 12.67 | ||||
| Current trade creditors | 63.49 | 58.06 | 10.53 | 29.47 | |
| Current owed to participating | 17.08 | 20.95 | 3.35 | 2.04 | 2.17 |
| Current owed to group member | 345.92 | 698.17 | 848.84 | 1 084.72 | 1 275.92 |
| Other non-interest bearing current liabilities | 1.85 | 61.20 | 84.68 | 55.20 | 32.62 |
| Current liabilities total | 377.52 | 843.81 | 994.93 | 1 152.49 | 1 340.18 |
| Balance sheet total (liabilities) | 152.01 | 424.39 | 490.33 | 365.63 | 372.15 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.