Insight Logic ApS — Credit Rating and Financial Key Figures
CVR number: 37631477
Hindegade 6, 1303 København K
email@insight-logic.net
tel: 30249007
www.insight-logic.net
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 793.97 | 689.06 | 977.85 | 729.01 | 367.65 |
| Employee benefit expenses | - 859.13 | - 674.54 | - 719.73 | - 968.39 | - 133.94 |
| EBIT | -65.17 | 14.52 | 258.12 | - 239.37 | 233.71 |
| Other financial income | 0.00 | 15.17 | 0.02 | ||
| Other financial expenses | -0.43 | -3.64 | -19.64 | -0.48 | -21.19 |
| Pre-tax profit | -65.60 | 10.88 | 238.47 | - 224.68 | 212.53 |
| Income taxes | 33.87 | -3.20 | -53.91 | ||
| Net earnings | -31.73 | 7.68 | 184.56 | - 224.68 | 212.53 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 45.69 | 48.43 | |||
| Long term receivables total | 45.69 | 48.43 | |||
| Inventories total | |||||
| Current trade debtors | 202.50 | 63.62 | 199.47 | 136.88 | |
| Current other receivables | 3.61 | 2.66 | |||
| Current deferred tax assets | 33.87 | 30.67 | |||
| Short term receivables total | 239.99 | 94.28 | 199.47 | 139.53 | |
| Other current investments | 25.00 | 0.02 | 46.61 | 0.04 | |
| Cash and bank deposits | 76.76 | 21.92 | 21.66 | 13.24 | 72.92 |
| Cash and cash equivalents | 101.76 | 21.92 | 21.68 | 59.85 | 72.97 |
| Balance sheet total (assets) | 341.75 | 116.20 | 266.83 | 108.28 | 212.50 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 39.19 | ||||
| Other reserves | 40.00 | ||||
| Retained earnings | -71.95 | - 103.67 | -96.00 | 51.34 | - 212.53 |
| Profit of the financial year | -31.73 | 7.68 | 184.56 | - 224.68 | 212.53 |
| Shareholders equity total | -63.67 | -56.00 | 128.57 | - 133.34 | 79.19 |
| Non-current owed to group member | 48.40 | 34.63 | 35.93 | ||
| Non-current liabilities total | 48.40 | 34.63 | 35.93 | ||
| Current owed to participating | 6.06 | 1.72 | |||
| Short-term deferred tax liabilities | 23.24 | 21.52 | |||
| Other non-interest bearing current liabilities | 405.42 | 166.13 | 66.62 | 185.47 | 95.66 |
| Current liabilities total | 405.42 | 172.20 | 89.86 | 206.99 | 97.38 |
| Balance sheet total (liabilities) | 341.75 | 116.20 | 266.83 | 108.28 | 212.50 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.