Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
M. Juul Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 41683198
Gødvad Åblik 11, 8600 Silkeborg
mathias@mjuul-consulting.dk
tel: 21826821
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 914.55 | 1 397.49 | 1 296.85 | 1 449.38 | 1 082.84 |
| Employee benefit expenses | -1 213.19 | - 795.34 | - 729.55 | - 972.99 | - 804.44 |
| Total depreciation | -5.19 | -9.06 | -10.01 | -10.01 | -8.82 |
| EBIT | 696.16 | 593.10 | 557.29 | 466.38 | 269.58 |
| Other financial income | 0.30 | 10.31 | 5.60 | 6.82 | 3.27 |
| Other financial expenses | -4.64 | -11.17 | -2.33 | -3.59 | -1.39 |
| Pre-tax profit | 691.81 | 592.25 | 560.55 | 469.61 | 271.46 |
| Income taxes | - 153.48 | - 131.55 | - 124.11 | - 102.57 | -60.45 |
| Net earnings | 538.33 | 460.69 | 436.45 | 367.05 | 211.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 14.80 | 35.82 | 25.80 | 15.79 | 6.97 |
| Tangible assets total | 14.80 | 35.82 | 25.80 | 15.79 | 6.97 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 218.43 | 130.10 | 273.04 | 329.71 | 613.27 |
| Current amounts owed by group member comp. | 12.83 | 235.30 | 163.56 | 97.73 | |
| Prepayments and accrued income | 0.16 | 2.56 | 0.17 | ||
| Current other receivables | 402.79 | 50.00 | |||
| Current deferred tax assets | 18.11 | ||||
| Short term receivables total | 634.21 | 436.06 | 436.77 | 427.44 | 613.27 |
| Cash and bank deposits | 372.10 | 328.57 | 567.95 | 361.29 | 55.25 |
| Cash and cash equivalents | 372.10 | 328.57 | 567.95 | 361.29 | 55.25 |
| Balance sheet total (assets) | 1 021.11 | 800.44 | 1 030.53 | 804.52 | 675.50 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 500.00 | 350.00 | 500.00 | 300.00 | 170.00 |
| Retained earnings | - 500.00 | - 311.67 | - 350.97 | - 214.53 | -17.48 |
| Profit of the financial year | 538.33 | 460.69 | 436.45 | 367.05 | 211.00 |
| Shareholders equity total | 578.33 | 539.03 | 625.47 | 492.52 | 403.52 |
| Provisions | 3.26 | 2.92 | 2.75 | 0.68 | |
| Non-current liabilities total | |||||
| Current trade creditors | 2.51 | 4.21 | 5.31 | 5.89 | 5.98 |
| Current owed to participating | 21.62 | 55.20 | 63.89 | 19.55 | 2.82 |
| Current owed to group member | 10.41 | ||||
| Short-term deferred tax liabilities | 150.23 | 124.28 | 104.63 | 61.14 | |
| Other non-interest bearing current liabilities | 265.16 | 199.09 | 208.83 | 181.24 | 191.63 |
| Current liabilities total | 439.52 | 258.50 | 402.31 | 311.31 | 271.97 |
| Balance sheet total (liabilities) | 1 021.11 | 800.44 | 1 030.53 | 804.52 | 675.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.