BYENS BILPLEJE.COM A/S — Credit Rating and Financial Key Figures
CVR number: 29773432
Vesterballevej 1, Snoghøj 7000 Fredericia
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -1 406.35 | 364.02 | 3 193.75 | 2 856.11 | 1 996.87 |
Employee benefit expenses | -2 671.95 | -3 166.43 | -3 709.24 | -4 191.57 | -4 061.45 |
Other operating expenses | - 868.51 | -20.00 | |||
Total depreciation | -4.33 | -58.66 | -64.76 | -64.76 | -64.76 |
EBIT | -4 082.63 | -3 729.58 | - 600.25 | -1 400.22 | -2 129.34 |
Other financial income | 651.80 | 974.32 | 808.69 | 3 602.56 | 879.43 |
Other financial expenses | -2 659.44 | -2 804.83 | -4 265.20 | -11 379.69 | -3 338.94 |
Net income from associates (fin.) | 12 884.52 | 11 326.63 | -1 002.12 | 4 331.03 | 7 058.25 |
Pre-tax profit | 6 794.24 | 5 766.54 | -5 058.88 | -4 846.32 | 2 469.40 |
Income taxes | 1 340.08 | 1 075.49 | 750.91 | 1 212.32 | 725.64 |
Net earnings | 8 134.32 | 6 842.02 | -4 307.97 | -3 634.00 | 3 195.04 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 255.54 | 260.82 | 196.06 | 131.30 | 66.54 |
Tangible assets total | 255.54 | 260.82 | 196.06 | 131.30 | 66.54 |
Holdings in group member companies | 79 428.24 | 91 722.23 | 97 013.63 | 81 094.66 | 82 685.14 |
Investments total | 79 428.24 | 91 722.23 | 97 013.63 | 81 094.66 | 82 685.14 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 7 512.92 | ||||
Current amounts owed by group member comp. | 31 389.23 | 27 639.61 | 10 447.17 | 6 044.87 | 9 521.71 |
Prepayments and accrued income | 488.20 | 274.00 | 59.80 | ||
Current other receivables | 702.64 | 811.58 | |||
Current deferred tax assets | 5 696.08 | 3 249.00 | 1 078.00 | 1 329.75 | 1 700.89 |
Short term receivables total | 37 787.95 | 31 376.82 | 11 799.17 | 7 434.42 | 19 547.09 |
Cash and bank deposits | 3 131.50 | 23 321.76 | 12.07 | ||
Cash and cash equivalents | 3 131.50 | 23 321.76 | 12.07 | ||
Balance sheet total (assets) | 120 603.24 | 146 681.63 | 109 008.86 | 88 660.38 | 102 310.84 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 8 900.00 | 8 900.00 | |||
Other reserves | 8 631.81 | 21 056.69 | 9 594.45 | ||
Retained earnings | 9 740.12 | -5 760.83 | -5 503.94 | 20 512.54 | 21 783.55 |
Profit of the financial year | 8 134.32 | 6 842.02 | -4 307.97 | -3 634.00 | 3 195.04 |
Shareholders equity total | 35 906.25 | 31 537.88 | 282.54 | 17 378.55 | 25 478.59 |
Provisions | 1 229.97 | 2 298.25 | 738.14 | 512.52 | |
Non-current loans from credit institutions | 55 367.89 | 60 467.89 | 16 920.44 | 55 693.80 | |
Non-current accruals and deferred income | 2 948.80 | 1 817.60 | 1 942.60 | 1 086.40 | 5 300.00 |
Non-current deferred tax liabilities | 124.52 | 380.02 | 594.77 | 1 101.22 | 406.10 |
Non-current liabilities total | 58 441.21 | 62 665.52 | 19 457.81 | 2 187.62 | 61 399.90 |
Current loans from credit institutions | 59 535.94 | 59 948.10 | 5 708.64 | ||
Current trade creditors | 133.15 | 164.92 | 238.45 | 430.76 | 70.07 |
Current owed to group member | 20 622.43 | 46 682.44 | 27 520.96 | 7 993.86 | 6 322.15 |
Short-term deferred tax liabilities | 697.87 | ||||
Other non-interest bearing current liabilities | 3 339.03 | 2 401.42 | 1 235.01 | 208.97 | 1 778.42 |
Accruals and deferred income | 931.20 | 931.20 | 855.20 | ||
Current liabilities total | 25 025.81 | 50 179.98 | 88 530.37 | 68 581.70 | 15 432.35 |
Balance sheet total (liabilities) | 120 603.24 | 146 681.63 | 109 008.86 | 88 660.38 | 102 310.84 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.