eSkader ApS — Credit Rating and Financial Key Figures
CVR number: 37100706
Jernbanegade 53, 6580 Vamdrup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 799.54 | 779.28 | 689.80 | 1 121.27 | 1 375.38 |
| Employee benefit expenses | - 581.35 | - 569.75 | - 616.95 | - 604.78 | - 896.54 |
| Total depreciation | -32.77 | -31.73 | -26.57 | -18.18 | -6.00 |
| EBIT | 185.43 | 177.80 | 46.28 | 498.31 | 472.84 |
| Other financial income | 1.79 | 4.12 | 19.36 | 31.63 | |
| Other financial expenses | -8.77 | -2.16 | -1.78 | -2.86 | -2.71 |
| Pre-tax profit | 176.66 | 177.43 | 48.62 | 514.81 | 501.76 |
| Income taxes | -39.78 | -49.07 | -10.77 | - 113.55 | - 110.39 |
| Net earnings | 136.88 | 128.36 | 37.85 | 401.26 | 391.37 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 72.49 | 40.75 | 14.19 | 26.00 | 20.00 |
| Tangible assets total | 72.49 | 40.75 | 14.19 | 26.00 | 20.00 |
| Investments total | 84.00 | ||||
| Non-curr. owed by group member comp. | 80.97 | 207.06 | 352.66 | 503.12 | |
| Long term receivables total | 80.97 | 207.06 | 352.66 | 503.12 | |
| Raw materials and consumables | 8.07 | 3.74 | 4.14 | 4.98 | 4.22 |
| Inventories total | 8.07 | 3.74 | 4.14 | 4.98 | 4.22 |
| Current trade debtors | 73.84 | 231.35 | 214.75 | 255.54 | 264.01 |
| Prepayments and accrued income | 9.68 | 18.54 | 6.40 | 22.30 | 41.09 |
| Current other receivables | 80.16 | 52.75 | 38.82 | 138.53 | 186.82 |
| Short term receivables total | 163.68 | 302.65 | 259.97 | 416.37 | 491.93 |
| Cash and bank deposits | 408.20 | 225.82 | 82.91 | 344.46 | 218.71 |
| Cash and cash equivalents | 408.20 | 225.82 | 82.91 | 344.46 | 218.71 |
| Balance sheet total (assets) | 736.44 | 653.93 | 568.27 | 1 144.47 | 1 237.98 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 100.00 | 300.00 | 400.00 | ||
| Retained earnings | 36.88 | 165.24 | -96.91 | -95.65 | |
| Profit of the financial year | 136.88 | 128.36 | 37.85 | 401.26 | 391.37 |
| Shareholders equity total | 186.88 | 315.24 | 253.09 | 654.35 | 745.72 |
| Provisions | 9.38 | 9.58 | 3.27 | 35.65 | 46.05 |
| Non-current owed to group member | 84.00 | ||||
| Non-current other liabilities | 37.71 | 37.71 | 37.71 | ||
| Non-current deferred tax liabilities | 40.18 | 41.58 | |||
| Non-current liabilities total | 121.70 | 37.71 | 37.71 | 40.18 | 41.58 |
| Current trade creditors | 48.26 | 54.48 | 52.04 | 88.79 | 42.17 |
| Short-term deferred tax liabilities | 42.94 | 81.17 | 99.99 | ||
| Other non-interest bearing current liabilities | 327.27 | 236.93 | 222.16 | 244.34 | 262.48 |
| Current liabilities total | 418.47 | 291.40 | 274.21 | 414.30 | 404.64 |
| Balance sheet total (liabilities) | 736.44 | 653.93 | 568.27 | 1 144.47 | 1 237.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.