PROCESS ENGINEERING A/S — Credit Rating and Financial Key Figures
CVR number: 25987934
Strevelinsvej 36, Erritsø 7000 Fredericia
tel: 76240472
https://proeng.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 57 136.18 | 61 005.61 | 62 331.28 | 64 519.25 | 66 436.37 |
Employee benefit expenses | -60 424.99 | -53 295.95 | -53 307.65 | -57 725.07 | -63 004.76 |
Other operating expenses | -59.67 | -58.84 | -60.79 | - 127.93 | |
Total depreciation | -1 052.55 | -1 011.41 | - 774.11 | - 836.47 | - 821.58 |
EBIT | -4 341.36 | 6 638.59 | 8 190.68 | 5 896.93 | 2 482.11 |
Other financial income | 281.49 | 393.47 | 219.78 | 334.00 | 264.27 |
Other financial expenses | - 568.33 | - 508.63 | - 569.33 | - 895.29 | - 709.65 |
Reduction non-current investment assets | - 763.85 | ||||
Net income from associates (fin.) | - 208.89 | - 191.86 | -1 459.00 | 1 059.82 | -1 505.10 |
Pre-tax profit | -5 600.93 | 6 331.57 | 6 382.14 | 6 395.45 | 531.62 |
Income taxes | 998.12 | -1 440.27 | -1 730.73 | -1 176.12 | - 445.78 |
Net earnings | -4 602.81 | 4 891.30 | 4 651.40 | 5 219.32 | 85.84 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible rights | 9.53 | ||||
Intangible assets total | 9.53 | ||||
Buildings | 12.88 | 7.36 | 1.84 | ||
Machinery and equipment | 2 423.81 | 2 733.83 | 2 338.83 | 2 603.47 | 2 163.09 |
Tangible assets total | 2 436.69 | 2 741.19 | 2 340.67 | 2 603.47 | 2 163.09 |
Holdings in group member companies | 103.63 | 831.90 | 1 872.42 | 472.83 | |
Investments total | 477.23 | 1 212.53 | 2 188.67 | 826.80 | |
Non-current other receivables | 366.78 | ||||
Long term receivables total | 366.78 | ||||
Inventories total | |||||
Current trade debtors | 12 405.41 | 11 424.46 | 19 748.73 | 17 326.89 | 20 169.44 |
Current amounts owed by group member comp. | 11 168.19 | 15 033.19 | 11 081.52 | 2 504.49 | 9 822.07 |
Prepayments and accrued income | 739.81 | 925.48 | 556.20 | 846.75 | 827.21 |
Current other receivables | 207.91 | 40.28 | 459.11 | 215.94 | 225.41 |
Current deferred tax assets | 549.14 | ||||
Short term receivables total | 25 070.46 | 27 423.42 | 31 845.55 | 20 894.07 | 31 044.14 |
Cash and bank deposits | 1 010.99 | 1 456.33 | 5 766.95 | 9 872.86 | 803.06 |
Cash and cash equivalents | 1 010.99 | 1 456.33 | 5 766.95 | 9 872.86 | 803.06 |
Balance sheet total (assets) | 28 894.45 | 32 098.17 | 41 165.71 | 35 559.06 | 34 837.10 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 510.00 | 510.00 | 510.00 | 510.00 | 510.00 |
Shares repurchased | 11 000.00 | 6 424.55 | |||
Other reserves | -11 000.00 | -6 424.55 | |||
Retained earnings | 10 239.97 | 5 637.16 | 10 619.03 | 4 251.14 | 2 987.21 |
Profit of the financial year | -4 602.81 | 4 891.30 | 4 651.40 | 5 219.32 | 85.84 |
Shareholders equity total | 6 147.16 | 11 038.46 | 15 780.43 | 9 980.46 | 3 583.06 |
Provisions | 368.84 | 82.98 | 21.18 | 145.51 | 91.81 |
Capital loans | 5 000.00 | 5 083.33 | 5 286.67 | ||
Non-current deferred tax liabilities | 5 780.33 | 5 592.62 | 5 643.44 | 5 826.38 | 5 693.19 |
Non-current liabilities total | 10 780.33 | 10 675.95 | 10 930.11 | 5 826.38 | 5 693.19 |
Current loans from credit institutions | 691.44 | 232.38 | 6 244.45 | 7 735.24 | 4 533.87 |
Current trade creditors | 1 290.91 | 2 021.13 | 303.90 | 2 066.15 | 1 953.10 |
Current owed to group member | 12.83 | 1 752.91 | 13 024.22 | ||
Short-term deferred tax liabilities | 924.99 | 1 792.54 | 1 051.79 | 499.48 | |
Other non-interest bearing current liabilities | 9 356.47 | 6 917.38 | 6 080.26 | 7 000.63 | 5 458.36 |
Accruals and deferred income | 259.31 | 204.91 | |||
Current liabilities total | 11 598.13 | 10 300.78 | 14 433.99 | 19 606.71 | 25 469.03 |
Balance sheet total (liabilities) | 28 894.45 | 32 098.17 | 41 165.71 | 35 559.06 | 34 837.10 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.