E-INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 34481288
Fuglebakkevej 14, 2000 Frederiksberg
andersen.jensjakob@gmail.com
tel: 29292958
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -22.00 | -59.00 | - 250.00 | -27.00 | -24.26 |
| EBIT | -22.00 | -59.00 | - 250.00 | -27.00 | -24.26 |
| Other financial income | 715.00 | 837.00 | 3 460.00 | 32.00 | 3 197.75 |
| Other financial expenses | -22.00 | - 108.00 | - 329.00 | -2 442.00 | -63.52 |
| Net income from associates (fin.) | 5 926.00 | 6 750.00 | 2 914.00 | 4 975.00 | 1 078.47 |
| Pre-tax profit | 6 597.00 | 7 420.00 | 5 795.00 | 2 538.00 | 4 188.44 |
| Income taxes | - 147.00 | - 150.00 | - 684.00 | 531.00 | - 684.05 |
| Net earnings | 6 450.00 | 7 270.00 | 5 111.00 | 3 069.00 | 3 504.39 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 6 179.00 | 6 928.00 | 3 042.00 | 5 117.00 | 1 204.90 |
| Investments total | 6 179.00 | 6 928.00 | 3 042.00 | 5 117.00 | 1 204.90 |
| Non-current loans receivable | 1 375.00 | 1 375.00 | 1 375.00 | ||
| Long term receivables total | 1 375.00 | 1 375.00 | 1 375.00 | ||
| Inventories total | |||||
| Current amounts owed by group member comp. | 516.19 | ||||
| Current other receivables | 5.00 | 51.31 | |||
| Current deferred tax assets | 1 672.00 | 1 941.00 | 828.00 | 1 654.00 | 177.74 |
| Short term receivables total | 1 672.00 | 1 941.00 | 833.00 | 1 654.00 | 745.24 |
| Other current investments | 4 815.00 | 10 432.00 | 16 271.00 | 15 923.00 | 21 179.18 |
| Cash and bank deposits | 700.00 | 3 333.00 | 60.00 | 22.00 | 34.21 |
| Cash and cash equivalents | 5 515.00 | 13 765.00 | 16 331.00 | 15 945.00 | 21 213.39 |
| Balance sheet total (assets) | 13 366.00 | 22 634.00 | 21 581.00 | 24 091.00 | 24 538.53 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 111.00 | 114.00 | 1 000.00 | ||
| Other reserves | 6 129.00 | 6 878.00 | 2 992.00 | 5 067.00 | 1 114.90 |
| Retained earnings | - 402.00 | 5 297.00 | 10 340.00 | 12 376.00 | 19 366.96 |
| Profit of the financial year | 6 450.00 | 7 270.00 | 5 111.00 | 3 069.00 | 3 504.39 |
| Shareholders equity total | 12 368.00 | 19 525.00 | 18 637.00 | 21 592.00 | 24 066.25 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1.00 | ||||
| Current owed to group member | 226.00 | 2 572.00 | 2 835.00 | 2 479.00 | 240.74 |
| Short-term deferred tax liabilities | 672.00 | 518.00 | 88.00 | 212.79 | |
| Other non-interest bearing current liabilities | 100.00 | 19.00 | 21.00 | 19.00 | 18.75 |
| Current liabilities total | 998.00 | 3 109.00 | 2 944.00 | 2 499.00 | 472.28 |
| Balance sheet total (liabilities) | 13 366.00 | 22 634.00 | 21 581.00 | 24 091.00 | 24 538.53 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.