Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Root Cause Consult ApS — Credit Rating and Financial Key Figures
CVR number: 37305049
Jerslev Alle 27 B, 2770 Kastrup
stp@rootcauseconsult.dk
tel: 29855555
www.rootcauseconsult.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 850.43 | 877.39 | 964.53 | 1 058.43 | 1 050.16 |
| Employee benefit expenses | - 671.00 | - 747.44 | - 797.72 | - 782.23 | - 960.01 |
| EBIT | 179.43 | 129.94 | 166.81 | 276.20 | 90.16 |
| Other financial income | 0.19 | 0.85 | 0.17 | ||
| Other financial expenses | -0.61 | -0.69 | -0.26 | ||
| Pre-tax profit | 178.82 | 129.25 | 166.75 | 277.05 | 90.33 |
| Income taxes | -40.76 | -30.63 | -39.22 | -62.85 | -22.38 |
| Net earnings | 138.06 | 98.63 | 127.53 | 214.21 | 67.95 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 172.97 | 95.91 | 112.38 | 107.31 | |
| Current other receivables | 0.16 | 6.00 | |||
| Current deferred tax assets | 31.05 | 30.79 | 30.79 | 30.79 | |
| Short term receivables total | 173.13 | 126.96 | 36.79 | 143.17 | 138.10 |
| Cash and bank deposits | 354.38 | 303.20 | 393.82 | 435.47 | 318.15 |
| Cash and cash equivalents | 354.38 | 303.20 | 393.82 | 435.47 | 318.15 |
| Balance sheet total (assets) | 527.51 | 430.16 | 430.61 | 578.63 | 456.26 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 51.00 | 51.00 | 51.00 | 51.00 | 51.00 |
| Shares repurchased | 138.06 | 98.63 | 127.53 | 214.21 | 67.95 |
| Retained earnings | - 138.06 | -98.63 | - 127.53 | - 214.21 | -67.95 |
| Profit of the financial year | 138.06 | 98.63 | 127.53 | 214.21 | 67.95 |
| Shareholders equity total | 189.06 | 149.63 | 178.53 | 265.21 | 118.95 |
| Non-current liabilities total | |||||
| Current trade creditors | 1.68 | 2.27 | 10.81 | 10.88 | |
| Current owed to group member | 135.10 | 93.10 | 70.62 | 67.14 | 123.15 |
| Short-term deferred tax liabilities | 40.76 | 30.63 | 39.22 | 62.85 | 22.38 |
| Other non-interest bearing current liabilities | 160.91 | 154.53 | 142.25 | 172.63 | 180.90 |
| Current liabilities total | 338.45 | 280.53 | 252.09 | 313.43 | 337.31 |
| Balance sheet total (liabilities) | 527.51 | 430.16 | 430.61 | 578.63 | 456.26 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.