BENNY ANDERSEN A/S — Credit Rating and Financial Key Figures
CVR number: 36467436
Nørrebyvej 15, 6740 Bramming
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 17 379.56 | 19 559.88 | 17 794.78 | 20 597.04 | 20 641.26 |
| Employee benefit expenses | -9 227.39 | -9 804.53 | -10 139.68 | -11 151.52 | -10 402.11 |
| Total depreciation | -1 817.47 | -2 271.20 | -2 211.29 | -2 523.37 | -2 683.17 |
| EBIT | 6 334.71 | 7 484.15 | 5 443.82 | 6 922.14 | 7 555.98 |
| Other financial income | 0.00 | 0.13 | |||
| Other financial expenses | - 221.82 | - 271.29 | - 250.93 | - 240.80 | - 481.94 |
| Pre-tax profit | 6 112.89 | 7 212.86 | 5 192.89 | 6 681.34 | 7 074.16 |
| Income taxes | -1 346.57 | -1 586.88 | -1 137.78 | -1 461.82 | -1 551.24 |
| Net earnings | 4 766.32 | 5 625.98 | 4 055.11 | 5 219.52 | 5 522.92 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 17 732.51 | 19 649.29 | 21 246.59 | 20 783.53 | 22 629.06 |
| Tangible assets total | 17 732.51 | 19 649.29 | 21 246.59 | 20 783.53 | 22 629.06 |
| Investments total | 45.00 | 45.00 | 45.00 | 45.00 | 45.00 |
| Long term receivables total | |||||
| Finished products/goods | 858.00 | 1 008.00 | 1 346.00 | 2 323.26 | 3 423.26 |
| Inventories total | 858.00 | 1 008.00 | 1 346.00 | 2 323.26 | 3 423.26 |
| Current trade debtors | 8 435.72 | 9 440.71 | 7 684.53 | 8 506.53 | 9 692.49 |
| Current amounts owed by group member comp. | 1 169.73 | 622.50 | 250.00 | ||
| Prepayments and accrued income | 134.75 | 104.25 | 137.85 | 544.93 | 127.69 |
| Current other receivables | 243.59 | 327.01 | 73.85 | ||
| Short term receivables total | 8 570.48 | 10 714.70 | 8 688.47 | 9 628.47 | 9 894.03 |
| Balance sheet total (assets) | 27 205.99 | 31 416.99 | 31 326.06 | 32 780.27 | 35 991.35 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 1 900.00 | 4 000.00 | 4 000.00 | 4 000.00 | 4 000.00 |
| Retained earnings | 2 453.16 | 3 219.47 | 4 845.45 | 4 900.56 | 6 120.08 |
| Profit of the financial year | 4 766.32 | 5 625.98 | 4 055.11 | 5 219.52 | 5 522.92 |
| Shareholders equity total | 10 119.48 | 13 845.45 | 13 900.56 | 15 120.08 | 16 643.00 |
| Provisions | 1 853.00 | 2 483.00 | 2 413.00 | 2 920.00 | 2 855.00 |
| Non-current leasing loans | 3 242.17 | 2 618.86 | 3 761.94 | 3 929.76 | 2 735.27 |
| Non-current other liabilities | 834.85 | 864.07 | |||
| Non-current deferred tax liabilities | 293.22 | 839.22 | 856.01 | ||
| Non-current liabilities total | 3 535.39 | 3 458.08 | 4 617.95 | 4 764.61 | 3 599.34 |
| Current loans from credit institutions | 3 943.74 | 1 800.09 | 3 315.87 | 3 036.74 | 2 869.51 |
| Current trade creditors | 2 474.94 | 2 833.67 | 1 389.47 | 2 310.74 | 2 015.21 |
| Current owed to participating | 163.88 | 257.37 | 9.87 | 144.37 | 144.37 |
| Current owed to group member | 947.00 | 643.03 | 3 408.52 | ||
| Short-term deferred tax liabilities | 1 643.57 | 956.88 | 1 207.78 | 954.82 | 1 616.24 |
| Other non-interest bearing current liabilities | 2 524.99 | 5 782.44 | 3 828.53 | 3 465.72 | 2 704.62 |
| Accruals and deferred income | 63.18 | 135.53 | |||
| Current liabilities total | 11 698.12 | 11 630.45 | 10 394.55 | 9 975.57 | 12 894.01 |
| Balance sheet total (liabilities) | 27 205.99 | 31 416.99 | 31 326.06 | 32 780.27 | 35 991.35 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.