AXIUS ApS — Credit Rating and Financial Key Figures
CVR number: 10645786
Næsset 22, 8660 Skanderborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -1 052.46 | - 922.94 | - 232.70 | - 462.07 | - 387.31 |
| Employee benefit expenses | - 195.55 | - 174.79 | - 226.16 | - 395.11 | - 246.91 |
| Total depreciation | -64.00 | -18.33 | |||
| EBIT | -1 312.01 | -1 116.07 | - 458.87 | - 857.18 | - 634.22 |
| Other financial income | 34 494.01 | 2 516.18 | 22 101.85 | 29 893.38 | 11 353.86 |
| Other financial expenses | -2 241.77 | -15 369.75 | -8 544.13 | -7 911.18 | -19 094.79 |
| Income from other inv. held as non-curr. assets | 375.44 | 227.67 | |||
| Net income from associates (fin.) | 5 248.80 | 20 407.37 | - 523.66 | - 380.56 | - 225.50 |
| Pre-tax profit | 36 564.47 | 6 665.40 | 12 575.19 | 20 744.45 | -8 600.65 |
| Income taxes | -6 903.18 | -8.71 | - 344.02 | -3 874.84 | - 299.51 |
| Net earnings | 29 661.30 | 6 656.69 | 12 231.18 | 16 869.61 | -8 900.16 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 73.33 | 55.00 | 55.00 | ||
| Tangible assets total | 73.33 | 55.00 | 55.00 | ||
| Holdings in group member companies | 954.11 | 661.07 | 990.27 | 764.77 | |
| Participating interests | 4 000.00 | ||||
| Investments total | 4 954.11 | 661.07 | 990.27 | 764.77 | |
| Non-curr. owed by particip. interest comp. | 12 000.00 | ||||
| Non-current loans receivable | 1 528.66 | 2 669.13 | 5 398.08 | 6 963.59 | |
| Non-current other receivables | 562.50 | ||||
| Long term receivables total | 12 000.00 | 1 528.66 | 2 669.13 | 5 960.58 | 6 963.59 |
| Inventories total | |||||
| Current trade debtors | 6.87 | ||||
| Current amounts owed by group member comp. | 377.21 | 868.17 | 1 370.84 | 1 748.63 | 1 798.16 |
| Current owed by particip. interest comp. | 4 011.24 | ||||
| Current other receivables | 56.25 | 494.37 | 476.15 | 125.00 | 236.91 |
| Current deferred tax assets | 881.93 | 2 233.57 | 444.15 | ||
| Short term receivables total | 4 444.69 | 2 244.47 | 4 087.42 | 1 873.63 | 2 479.22 |
| Other current investments | 117 304.09 | 75 940.47 | 141 266.94 | 151 335.57 | 117 982.48 |
| Cash and bank deposits | 3 955.34 | 62 620.90 | 6 951.99 | 2 221.68 | 22 987.80 |
| Cash and cash equivalents | 121 259.42 | 138 561.37 | 148 218.93 | 153 557.24 | 140 970.28 |
| Balance sheet total (assets) | 142 731.56 | 143 050.58 | 155 030.47 | 162 381.73 | 151 177.86 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 339.00 | 343.20 | 11 400.00 | 366.00 | 15 000.00 |
| Retained earnings | 106 548.77 | 135 866.87 | 131 123.56 | 142 988.73 | 144 858.35 |
| Profit of the financial year | 29 661.30 | 6 656.69 | 12 231.18 | 16 869.61 | -8 900.16 |
| Shareholders equity total | 136 674.07 | 142 991.76 | 154 879.73 | 160 349.35 | 151 083.19 |
| Provisions | 6.80 | 5.10 | 12.10 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.26 | ||||
| Current trade creditors | 10.73 | 30.31 | 62.40 | 10.33 | 10.00 |
| Current owed to participating | 16.29 | 48.02 | 52.55 | 52.21 | |
| Short-term deferred tax liabilities | 6 015.70 | 1 943.38 | |||
| Other non-interest bearing current liabilities | 24.00 | 7.12 | 28.22 | 26.11 | 32.45 |
| Current liabilities total | 6 050.69 | 53.72 | 138.64 | 2 032.38 | 94.67 |
| Balance sheet total (liabilities) | 142 731.56 | 143 050.58 | 155 030.47 | 162 381.73 | 151 177.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.