Fairskat.dk ApS — Credit Rating and Financial Key Figures
CVR number: 34587132
Borups Alle 103, 2000 Frederiksberg
info@fairskat.dk
tel: 42472616
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 608.52 | ||||
| Gross profit | 1 165.77 | 1 014.00 | 1 608.52 | 1 911.09 | 2 472.61 |
| Wages and salaries | - 164.61 | - 144.92 | - 753.31 | - 812.37 | - 362.05 |
| Social security expenses | -3.86 | -0.77 | |||
| EBIT | 1 001.16 | 869.08 | 855.21 | 1 094.87 | 2 109.79 |
| Other financial income | 2.64 | ||||
| Other financial expenses | -1.77 | -1.99 | -67.59 | -0.34 | |
| Pre-tax profit | 999.39 | 867.09 | 787.63 | 1 094.53 | 2 112.43 |
| Income taxes | -60.06 | - 220.26 | - 190.76 | - 240.80 | - 464.73 |
| Net earnings | 939.32 | 646.83 | 596.87 | 853.73 | 1 647.69 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 1 000.00 | 1 000.00 | 1 900.00 | 2 500.00 | 4 450.00 |
| Long term receivables total | 1 000.00 | 1 000.00 | 1 900.00 | 2 500.00 | 4 450.00 |
| Inventories total | |||||
| Current owed by particip. interest comp. | 119.01 | 123.61 | 123.61 | ||
| Current deferred tax assets | 69.27 | ||||
| Short term receivables total | 119.01 | 123.61 | 123.61 | 69.27 | |
| Other current investments | 664.00 | ||||
| Cash and bank deposits | 160.07 | 75.38 | 254.38 | 520.39 | 213.74 |
| Cash and cash equivalents | 160.07 | 739.38 | 254.38 | 520.39 | 213.74 |
| Balance sheet total (assets) | 1 160.08 | 1 858.39 | 2 277.99 | 3 144.00 | 4 733.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 152.38 | 152.38 | 152.38 | 152.38 | 152.38 |
| Shares repurchased | - 111.20 | - 148.90 | |||
| Retained earnings | - 117.35 | 746.83 | 1 238.61 | 1 686.58 | 2 540.31 |
| Profit of the financial year | 939.32 | 646.83 | 596.87 | 853.73 | 1 647.69 |
| Shareholders equity total | 974.36 | 1 434.84 | 1 838.96 | 2 692.69 | 4 340.39 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 60.06 | 220.26 | 190.76 | 206.45 | |
| Other non-interest bearing current liabilities | 125.66 | 203.29 | 248.27 | 244.86 | 392.62 |
| Current liabilities total | 185.72 | 423.55 | 439.03 | 451.31 | 392.62 |
| Balance sheet total (liabilities) | 1 160.08 | 1 858.39 | 2 277.99 | 3 144.00 | 4 733.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.