Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Godt Humør ApS — Credit Rating and Financial Key Figures
CVR number: 37352292
Prinsessegade 16, 1422 København K
esbjerre@gmail.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 960.07 | 2 826.74 | 5 511.65 | 5 238.11 | 4 695.27 |
| Employee benefit expenses | -1 072.22 | -1 098.64 | -4 131.89 | -2 340.45 | -2 647.31 |
| Other operating expenses | - 900.00 | -2 320.32 | |||
| Total depreciation | -21.78 | -40.00 | -40.00 | ||
| EBIT | 887.85 | 1 728.09 | 1 357.98 | 1 957.66 | - 312.36 |
| Other financial income | 40.40 | 123.65 | |||
| Other financial expenses | -3.02 | -7.71 | -4.88 | - 352.99 | - 325.46 |
| Reduction non-current investment assets | -1 882.50 | -5 303.00 | |||
| Pre-tax profit | 884.83 | 1 720.38 | 1 353.10 | - 237.43 | -5 817.17 |
| Income taxes | - 202.36 | - 383.88 | - 301.23 | - 445.94 | 1 307.52 |
| Net earnings | 682.47 | 1 336.50 | 1 051.87 | - 683.37 | -4 509.65 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 159.32 | ||||
| Intangible assets total | 159.32 | ||||
| Buildings | 178.22 | 138.22 | 98.22 | ||
| Other tangible assets | 75.96 | 115.25 | 159.32 | 174.31 | |
| Tangible assets total | 75.96 | 115.25 | 178.22 | 297.54 | 272.53 |
| Participating interests | 25.00 | 25.00 | 1 765.31 | 592.81 | 548.31 |
| Investments total | 25.00 | 25.00 | 1 765.31 | 592.81 | 548.31 |
| Non-current loans receivable | 803.30 | 1 203.30 | |||
| Non-current other receivables | 2 258.59 | 5 295.09 | 4 014.29 | ||
| Long term receivables total | 803.30 | 1 203.30 | 2 258.59 | 5 295.09 | 4 014.29 |
| Inventories total | |||||
| Current trade debtors | 1.88 | 448.46 | 842.72 | 1 370.31 | 331.45 |
| Current amounts owed by group member comp. | 300.00 | ||||
| Current owed by particip. interest comp. | 40.00 | 40.00 | 40.00 | ||
| Current other receivables | 22.09 | 88.59 | |||
| Current deferred tax assets | 1 303.51 | ||||
| Short term receivables total | 1.88 | 448.46 | 882.72 | 1 432.39 | 2 063.55 |
| Cash and bank deposits | 690.80 | 1 755.25 | 712.89 | 469.31 | 1 732.75 |
| Cash and cash equivalents | 690.80 | 1 755.25 | 712.89 | 469.31 | 1 732.75 |
| Balance sheet total (assets) | 1 596.94 | 3 547.27 | 5 957.04 | 8 087.14 | 8 631.44 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1.00 | 41.00 | 41.00 | 41.00 | 41.00 |
| Shares repurchased | 114.40 | 117.80 | 135.00 | ||
| Other reserves | 40.00 | ||||
| Retained earnings | 237.71 | 749.28 | 1 967.99 | 2 884.86 | 2 201.50 |
| Profit of the financial year | 682.47 | 1 336.50 | 1 051.87 | - 683.37 | -4 509.65 |
| Shareholders equity total | 961.18 | 2 241.19 | 3 178.66 | 2 377.50 | -2 267.15 |
| Provisions | 4.01 | 44.01 | 5 618.50 | ||
| Non-current deferred tax liabilities | 2 458.00 | 2 461.86 | |||
| Non-current liabilities total | 2 458.00 | 2 461.86 | |||
| Current loans from credit institutions | 11.15 | 15.75 | 14.50 | 27.25 | 12.39 |
| Advances received | 518.67 | ||||
| Current owed to participating | 39.89 | 105.03 | |||
| Short-term deferred tax liabilities | 267.75 | 551.39 | 641.99 | 690.16 | 319.94 |
| Other non-interest bearing current liabilities | 316.97 | 633.90 | 2 117.89 | 2 490.23 | 1 967.22 |
| Current liabilities total | 635.76 | 1 306.08 | 2 774.37 | 3 207.64 | 2 818.23 |
| Balance sheet total (liabilities) | 1 596.94 | 3 547.27 | 5 957.04 | 8 087.14 | 8 631.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.