Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Metz Film ApS — Credit Rating and Financial Key Figures
CVR number: 38769286
Westend 10, 1661 København V
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 3 143.68 | ||||
| Costs of manufacturing | - 706.58 | ||||
| Gross profit | 2 437.09 | 1 989.10 | |||
| Costs of management | - 218.11 | - 188.42 | - 240.81 | - 184.08 | - 181.94 |
| Costs of distribution | - 393.43 | - 324.73 | - 619.80 | - 700.03 | - 587.05 |
| Other operating expenses | - 134.81 | - 134.81 | - 134.90 | - 110.51 | |
| EBIT | 1 690.75 | 830.19 | 2 237.35 | - 820.52 | 1 220.11 |
| Other financial income | 1.19 | 23.80 | 1.45 | ||
| Other financial expenses | -10.30 | -23.36 | -3.31 | -1.39 | -10.90 |
| Pre-tax profit | 1 680.45 | 806.83 | 2 235.23 | - 798.11 | 1 210.66 |
| Income taxes | - 370.93 | - 186.32 | - 505.80 | -94.56 | |
| Net earnings | 1 309.52 | 620.51 | 1 729.44 | - 798.11 | 1 116.11 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 325.00 | 1 124.13 | 1 124.13 | 1 124.13 | |
| Machinery and equipment | 380.22 | 245.41 | 110.51 | ||
| Tangible assets total | 380.22 | 570.41 | 1 234.63 | 1 124.13 | 1 124.13 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 11.44 | ||||
| Current other receivables | 17.40 | 132.07 | 71.40 | 333.26 | 485.09 |
| Short term receivables total | 17.40 | 132.07 | 71.40 | 333.26 | 496.52 |
| Cash and bank deposits | 1 836.31 | 1 793.34 | 2 997.70 | 629.59 | 2 114.46 |
| Cash and cash equivalents | 1 836.31 | 1 793.34 | 2 997.70 | 629.59 | 2 114.46 |
| Balance sheet total (assets) | 2 233.92 | 2 495.82 | 4 303.74 | 2 086.97 | 3 735.10 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | - 113.00 | - 114.40 | 1 200.00 | 370.00 | 135.00 |
| Retained earnings | 445.67 | 1 642.20 | - 451.70 | 2 042.21 | 1 114.71 |
| Profit of the financial year | 1 309.52 | 620.51 | 1 729.44 | - 798.11 | 1 116.11 |
| Shareholders equity total | 1 692.20 | 2 198.30 | 2 527.74 | 1 664.10 | 2 415.82 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 36.45 | ||||
| Current trade creditors | 875.00 | ||||
| Short-term deferred tax liabilities | 371.07 | 149.03 | 545.57 | 325.84 | 94.57 |
| Other non-interest bearing current liabilities | 170.66 | 148.49 | 1 230.43 | 60.57 | 349.72 |
| Current liabilities total | 541.73 | 297.52 | 1 776.00 | 422.87 | 1 319.29 |
| Balance sheet total (liabilities) | 2 233.92 | 2 495.82 | 4 303.74 | 2 086.97 | 3 735.10 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.