J OG J EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 31495334
Bogfinkevej 12, 7760 Hurup Thy
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 487.36 | 613.37 | 574.88 | 613.99 | 530.02 |
| Employee benefit expenses | -2.80 | -2.90 | -3.00 | -3.00 | |
| Reduction in value of non-current assets | -23.77 | 105.62 | - 520.00 | 1 120.00 | |
| EBIT | 484.56 | 586.71 | 677.51 | 90.99 | 1 650.02 |
| Other financial income | 8.77 | 37.36 | |||
| Other financial expenses | -63.45 | - 178.30 | -81.76 | - 125.16 | - 365.67 |
| Pre-tax profit | 429.87 | 408.40 | 595.75 | 3.19 | 1 284.34 |
| Income taxes | -85.12 | -94.19 | - 122.57 | 1.04 | - 275.13 |
| Net earnings | 344.75 | 314.21 | 473.17 | 4.23 | 1 009.21 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 9 700.00 | 10 130.00 | 10 500.00 | 9 980.00 | 11 100.00 |
| Tangible assets total | 9 700.00 | 10 130.00 | 10 500.00 | 9 980.00 | 11 100.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 5.60 | ||||
| Prepayments and accrued income | 8.77 | 17.21 | |||
| Current other receivables | 42.46 | 11.00 | |||
| Current deferred tax assets | 0.09 | ||||
| Short term receivables total | 14.36 | 42.46 | 28.30 | ||
| Balance sheet total (assets) | 9 714.37 | 10 172.46 | 10 500.00 | 9 980.00 | 11 128.30 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 350.00 | 314.21 | 473.17 | ||
| Retained earnings | 2 072.77 | 2 103.31 | 1 944.35 | 2 417.52 | 2 421.75 |
| Profit of the financial year | 344.75 | 314.21 | 473.17 | 4.23 | 1 009.21 |
| Shareholders equity total | 2 892.52 | 2 856.73 | 3 015.69 | 2 546.75 | 3 555.97 |
| Provisions | 149.44 | 169.69 | 188.31 | 70.36 | 301.58 |
| Non-current loans from credit institutions | 5 152.78 | 5 717.97 | 5 454.56 | 5 255.50 | 5 075.13 |
| Non-current other liabilities | 244.75 | 240.65 | 243.35 | ||
| Non-current liabilities total | 5 152.78 | 5 717.97 | 5 699.31 | 5 496.15 | 5 318.48 |
| Current loans from credit institutions | 482.50 | 408.03 | 551.20 | 775.79 | 901.56 |
| Advances received | 204.80 | 280.40 | 50.15 | 51.25 | 18.00 |
| Current trade creditors | 47.83 | 74.07 | 53.98 | 37.29 | 34.32 |
| Current owed to participating | 202.49 | 5.37 | 326.71 | 416.16 | 443.92 |
| Short-term deferred tax liabilities | 63.95 | 72.91 | |||
| Other non-interest bearing current liabilities | 582.00 | 660.20 | 550.69 | 513.33 | 554.48 |
| Current liabilities total | 1 519.62 | 1 428.07 | 1 596.68 | 1 866.73 | 1 952.28 |
| Balance sheet total (liabilities) | 9 714.37 | 10 172.46 | 10 500.00 | 9 980.00 | 11 128.30 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.