LUND WENTOFT HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 15003200
Smallegade 54, 2000 Frederiksberg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1 744.32 | 890.15 | 3 436.33 | 360.88 | 812.78 |
Employee benefit expenses | - 845.85 | - 645.62 | - 932.94 | - 809.15 | - 854.61 |
Total depreciation | - 135.39 | -89.47 | -59.24 | -25.44 | -23.27 |
EBIT | 763.08 | 155.07 | 2 444.15 | - 473.71 | -65.10 |
Other financial income | 24.61 | 56.78 | 191.76 | 163.13 | 389.38 |
Other financial expenses | - 323.60 | - 167.97 | - 404.78 | - 535.27 | - 102.78 |
Net income from associates (fin.) | 591.96 | 1 111.57 | 1 944.98 | 2 401.58 | 2 050.72 |
Pre-tax profit | 1 056.05 | 1 155.46 | 4 176.12 | 1 555.73 | 2 272.22 |
Income taxes | 156.57 | -10.09 | - 124.31 | 178.55 | -86.03 |
Net earnings | 1 212.62 | 1 145.37 | 4 051.80 | 1 734.27 | 2 186.19 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Goodwill | 766.50 | 749.99 | 733.48 | 716.96 | 700.45 |
Intangible assets total | 766.50 | 749.99 | 733.48 | 716.96 | 700.45 |
Machinery and equipment | 124.38 | 51.42 | 8.70 | 19.57 | 12.81 |
Other tangible assets | 154.76 | 154.76 | 168.76 | ||
Tangible assets total | 124.38 | 51.42 | 163.46 | 174.33 | 181.57 |
Holdings in group member companies | 1 219.01 | 2 637.79 | 2 597.80 | 3 645.42 | 3 998.14 |
Participating interests | 6 802.63 | 4 688.68 | 5 513.65 | 5 881.88 | |
Investments total | 8 021.64 | 7 326.47 | 8 111.45 | 9 527.30 | 3 998.14 |
Non-curr. owed by group member comp. | 3 224.67 | ||||
Non-current loans receivable | 250.00 | 250.00 | 3.00 | 4.00 | 4.00 |
Non-current other receivables | 2 986.50 | 36.50 | 36.50 | 10.35 | 10.35 |
Long term receivables total | 3 236.50 | 286.50 | 39.50 | 14.35 | 3 239.02 |
Inventories total | |||||
Current amounts owed by group member comp. | 1 661.16 | 2 669.95 | 2 246.97 | 2 970.36 | 1 108.94 |
Current owed by particip. interest comp. | 223.79 | 228.26 | 334.83 | ||
Prepayments and accrued income | 13.09 | ||||
Current other receivables | 624.00 | 2 950.00 | 328.88 | 587.12 | 806.19 |
Current deferred tax assets | 675.12 | 476.08 | 344.23 | 565.07 | 366.25 |
Short term receivables total | 2 973.37 | 6 319.82 | 3 148.34 | 4 457.38 | 2 281.38 |
Other current investments | 14.50 | 13.70 | 2 945.16 | 728.56 | 1 516.79 |
Cash and bank deposits | 909.79 | 1 616.89 | 3 469.39 | 2 197.76 | 7 148.28 |
Cash and cash equivalents | 924.29 | 1 630.59 | 6 414.55 | 2 926.32 | 8 665.07 |
Balance sheet total (assets) | 16 046.69 | 16 364.79 | 18 610.78 | 17 816.65 | 19 065.64 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 110.00 | 113.00 | 114.40 | 110.00 | 122.00 |
Other reserves | 7 352.71 | 6 039.28 | 6 797.77 | 8 263.63 | 2 722.21 |
Retained earnings | - 401.96 | 2 024.60 | 2 297.08 | 4 773.03 | 11 926.72 |
Profit of the financial year | 1 212.62 | 1 145.37 | 4 051.80 | 1 734.27 | 2 186.19 |
Shareholders equity total | 8 773.37 | 9 822.25 | 13 761.05 | 15 380.93 | 17 457.12 |
Non-current liabilities total | |||||
Current trade creditors | 36.26 | 35.95 | 53.43 | 39.73 | 40.15 |
Current owed to participating | 6 300.53 | 4 770.90 | 3 202.54 | 1 876.84 | 1 275.28 |
Current owed to group member | 691.71 | 1 385.91 | 1 346.98 | 85.42 | |
Short-term deferred tax liabilities | 21.25 | 335.64 | 145.58 | ||
Other non-interest bearing current liabilities | 208.82 | 313.79 | 225.54 | 183.51 | 62.10 |
Accruals and deferred income | 36.00 | 36.00 | |||
Current liabilities total | 7 273.32 | 6 542.54 | 4 849.72 | 2 435.73 | 1 608.52 |
Balance sheet total (liabilities) | 16 046.69 | 16 364.79 | 18 610.78 | 17 816.65 | 19 065.64 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.