Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CLL Holding af 2018 ApS — Credit Rating and Financial Key Figures
CVR number: 39368560
Grusbakken 1 B, 2791 Dragør
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 5.72 | 27.84 | 167.26 | ||
| External services | -1.55 | -1.55 | |||
| Gross profit | 5.72 | 26.30 | 165.71 | -1.69 | -1.88 |
| Net income from associates | 5.72 | ||||
| EBIT | 5.72 | 26.30 | 165.71 | -1.69 | -1.88 |
| Other financial income | 0.05 | 0.07 | 28.55 | 0.23 | |
| Other financial expenses | -0.43 | -8.23 | -0.25 | -0.54 | -3.30 |
| Net income from associates (fin.) | - 119.21 | 81.81 | |||
| Pre-tax profit | 5.29 | 18.12 | 165.54 | -92.89 | 76.87 |
| Income taxes | 0.92 | -5.90 | 0.81 | ||
| Net earnings | 5.29 | 18.12 | 166.46 | -98.79 | 77.69 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 377.33 | 133.44 | 260.57 | 160.84 | 152.15 |
| Participating interests | 64.31 | 108.66 | 148.78 | 11.50 | |
| Investments total | 441.65 | 242.09 | 409.35 | 172.34 | 152.15 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 999.50 | 999.50 | 999.50 | 260.00 | |
| Current deferred tax assets | 184.00 | 24.05 | 27.78 | 24.49 | 49.63 |
| Short term receivables total | 1 183.50 | 1 023.55 | 1 027.28 | 24.49 | 309.63 |
| Cash and bank deposits | 170.23 | 155.14 | 191.22 | 41.84 | |
| Cash and cash equivalents | 170.23 | 155.14 | 191.22 | 41.84 | |
| Balance sheet total (assets) | 1 625.15 | 1 435.87 | 1 591.78 | 388.06 | 503.62 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 117.80 | 122.00 | |||
| Other reserves | 371.65 | 172.09 | 339.35 | -6.96 | -39.85 |
| Retained earnings | 58.60 | 36.04 | - 113.10 | 164.07 | -28.03 |
| Profit of the financial year | 5.29 | 18.12 | 166.46 | -98.79 | 77.69 |
| Shareholders equity total | 485.54 | 276.25 | 442.71 | 226.13 | 181.81 |
| Non-current owed to group member | 1 060.00 | 1 060.00 | 1 060.00 | 60.00 | 159.15 |
| Non-current deferred tax liabilities | 18.79 | 11.13 | 42.84 | ||
| Non-current liabilities total | 1 060.00 | 1 060.00 | 1 078.79 | 71.13 | 201.99 |
| Current owed to group member | 67.18 | 68.73 | 70.28 | 71.97 | 87.33 |
| Short-term deferred tax liabilities | 18.79 | 11.13 | |||
| Other non-interest bearing current liabilities | 12.43 | 30.89 | 0.05 | 21.36 | |
| Current liabilities total | 79.61 | 99.62 | 70.28 | 90.80 | 119.82 |
| Balance sheet total (liabilities) | 1 625.15 | 1 435.87 | 1 591.78 | 388.06 | 503.62 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.