Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Onyx Cookware ApS — Credit Rating and Financial Key Figures
CVR number: 35140700
Juliesmindevej 15, 4180 Sorø
info@raasdal.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 23 437.11 | 27 373.58 | 67 182.74 | 49 252.83 | 36 384.85 |
| Employee benefit expenses | -36 285.89 | -28 841.26 | |||
| Total depreciation | - 692.46 | -1 057.01 | |||
| EBIT | 23 437.11 | 27 373.58 | 67 182.74 | 12 274.49 | 6 486.58 |
| Other financial income | 246.37 | 659.16 | |||
| Other financial expenses | -1 978.41 | -1 367.51 | |||
| Pre-tax profit | 2 630.88 | 303.80 | 28 447.23 | 10 542.44 | 5 778.23 |
| Income taxes | -2 505.32 | -1 322.94 | |||
| Net earnings | 2 630.88 | 303.80 | 28 447.23 | 8 037.13 | 4 455.29 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 983.10 | 1 051.88 | |||
| Intangible assets total | 983.10 | 1 051.88 | |||
| Buildings | 1 397.96 | 703.85 | |||
| Tangible assets total | 1 397.96 | 703.85 | |||
| Investments total | 11 542.61 | 9 253.15 | 85 824.96 | 1 073.08 | 872.51 |
| Long term receivables total | |||||
| Finished products/goods | 35 758.80 | 27 531.41 | |||
| Advance payments | 9 921.12 | 9 580.11 | |||
| Inventories total | 45 679.92 | 37 111.52 | |||
| Current trade debtors | 665.30 | ||||
| Current amounts owed by group member comp. | 405.55 | 507.86 | |||
| Prepayments and accrued income | 1 194.00 | 1 317.72 | |||
| Current other receivables | 4 748.97 | 3 294.66 | |||
| Current deferred tax assets | 169.19 | 300.15 | |||
| Short term receivables total | 6 517.71 | 6 085.69 | |||
| Cash and bank deposits | 2 056.02 | 12 923.38 | |||
| Cash and cash equivalents | 2 056.02 | 12 923.38 | |||
| Balance sheet total (assets) | 11 542.61 | 9 253.15 | 85 824.96 | 57 707.78 | 58 748.84 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 6 868.86 | 5 672.66 | 48 784.71 | 110.00 | 110.00 |
| Shares repurchased | 20 000.00 | ||||
| Other reserves | -20 000.00 | ||||
| Retained earnings | -2 630.88 | - 303.80 | -28 447.23 | 23 274.71 | 11 311.84 |
| Profit of the financial year | 2 630.88 | 303.80 | 28 447.23 | 8 037.13 | 4 455.29 |
| Shareholders equity total | 6 868.86 | 5 672.66 | 48 784.71 | 31 421.84 | 15 877.13 |
| Provisions | 2 200.14 | 2 324.87 | |||
| Non-current loans from credit institutions | 15 000.00 | ||||
| Non-current liabilities total | 15 000.00 | ||||
| Current loans from credit institutions | 154.89 | 6 667.93 | |||
| Advances received | 954.93 | 826.65 | |||
| Current trade creditors | 7 078.85 | 7 551.41 | |||
| Current owed to group member | 1.89 | ||||
| Short-term deferred tax liabilities | 2 428.08 | 1 453.91 | |||
| Other non-interest bearing current liabilities | 13 467.16 | 9 046.95 | |||
| Current liabilities total | 24 085.80 | 25 546.84 | |||
| Balance sheet total (liabilities) | 6 868.86 | 5 672.66 | 48 784.71 | 57 707.78 | 58 748.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.