HappyWife HappyLIFE ApS — Credit Rating and Financial Key Figures
CVR number: 39384140
Vodroffsvej 26, 1900 Frederiksberg C
mk@protesen.dk
tel: 43628585
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -1.25 | -2.56 | -2.05 | -1.25 | -1.25 |
| EBIT | -1.25 | -2.56 | -2.05 | -1.25 | -1.25 |
| Other financial income | 11.79 | 25.84 | 0.09 | 93.26 | |
| Other financial expenses | -4.65 | -67.95 | -3.73 | - 732.31 | -0.57 |
| Net income from associates (fin.) | 1 699.72 | 1 590.86 | 1 484.91 | 1 643.86 | 900.34 |
| Pre-tax profit | 1 693.82 | 1 532.14 | 1 504.97 | 910.39 | 991.78 |
| Income taxes | 10.08 | 161.36 | -20.12 | ||
| Net earnings | 1 693.82 | 1 532.14 | 1 515.05 | 1 071.75 | 971.66 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 2 780.68 | 3 171.54 | 3 076.45 | 3 520.31 | 2 920.66 |
| Investments total | 2 780.68 | 3 171.54 | 3 076.45 | 3 520.31 | 2 920.66 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 0.06 | 0.06 | |||
| Current deferred tax assets | 10.08 | 171.44 | 151.33 | ||
| Short term receivables total | 10.14 | 171.50 | 151.33 | ||
| Other current investments | 510.63 | 2 073.51 | 1 855.63 | 1 145.08 | |
| Cash and bank deposits | 954.10 | 484.75 | 221.87 | 556.28 | 8.32 |
| Cash and cash equivalents | 954.10 | 995.38 | 2 295.38 | 2 411.91 | 1 153.40 |
| Balance sheet total (assets) | 3 734.78 | 4 166.92 | 5 381.97 | 6 103.72 | 4 225.39 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Shares repurchased | 1 100.00 | 300.00 | 350.00 | 2 850.00 | 300.00 |
| Other reserves | 1 867.91 | 2 258.76 | 2 163.68 | 2 163.68 | 2 007.88 |
| Retained earnings | -1 178.19 | - 175.23 | 1 101.99 | - 232.95 | 694.59 |
| Profit of the financial year | 1 693.82 | 1 532.14 | 1 515.05 | 1 071.75 | 971.66 |
| Shareholders equity total | 3 733.53 | 4 165.67 | 5 380.72 | 6 102.47 | 4 224.14 |
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 |
| Current liabilities total | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 |
| Balance sheet total (liabilities) | 3 734.78 | 4 166.92 | 5 381.97 | 6 103.72 | 4 225.39 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.