Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
OPTIONS SERVICE ApS — Credit Rating and Financial Key Figures
CVR number: 27527620
Literbuen 7, 2740 Skovlunde
jk@mail.dk
tel: 21731538
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 288.01 | ||||
| External services | - 205.53 | ||||
| Gross profit | 82.47 | 77.19 | 101.77 | 234.98 | |
| Social security expenses | -27.43 | ||||
| Employee benefit expenses | -52.02 | ||||
| Other operating expenses | -29.79 | -19.28 | |||
| Total depreciation | -7.36 | -7.36 | -28.35 | -26.60 | -14.96 |
| EBIT | 75.11 | 30.88 | 21.40 | 45.39 | 148.72 |
| Other financial income | 10.29 | 51.39 | |||
| Other financial expenses | -8.32 | -4.09 | -0.01 | -0.03 | -0.30 |
| Pre-tax profit | 66.79 | 26.79 | 21.40 | 55.64 | 199.81 |
| Income taxes | -13.27 | -8.48 | -7.11 | -14.72 | -61.74 |
| Net earnings | 53.53 | 18.31 | 14.29 | 40.93 | 138.07 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 14.72 | 7.36 | |||
| Tangible assets total | 14.72 | 7.36 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 10.00 | ||||
| Finished products/goods | 40.00 | 140.00 | 9.62 | 30.26 | |
| Inventories total | 50.00 | 140.00 | 9.62 | 30.26 | |
| Current trade debtors | 124.52 | 97.25 | 12.65 | ||
| Current amounts owed by group member comp. | 105.98 | 105.98 | |||
| Current other receivables | 42.16 | 22.46 | 117.17 | 12.58 | 124.39 |
| Current deferred tax assets | 17.62 | 17.62 | 14.43 | ||
| Short term receivables total | 290.29 | 243.32 | 144.25 | 12.58 | 124.39 |
| Other current investments | 120.06 | 252.37 | |||
| Cash and bank deposits | 21.46 | 21.45 | 141.68 | 85.27 | 63.19 |
| Cash and cash equivalents | 21.46 | 21.45 | 141.68 | 205.33 | 315.57 |
| Balance sheet total (assets) | 376.47 | 412.13 | 295.55 | 217.91 | 470.22 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 54.35 | 107.87 | 126.19 | 0.83 | 73.00 |
| Profit of the financial year | 53.53 | 18.31 | 14.29 | 40.93 | 138.07 |
| Shareholders equity total | 232.88 | 251.19 | 265.48 | 166.76 | 336.07 |
| Non-current liabilities total | |||||
| Current trade creditors | 2.77 | 1.11 | 56.74 | ||
| Current owed to participating | 130.32 | 160.47 | 22.97 | 17.88 | 20.90 |
| Short-term deferred tax liabilities | 13.27 | 0.48 | 3.40 | 14.72 | 45.27 |
| Other non-interest bearing current liabilities | 0.94 | 17.45 | 11.23 | ||
| Current liabilities total | 143.59 | 160.95 | 30.07 | 51.16 | 134.14 |
| Balance sheet total (liabilities) | 376.47 | 412.13 | 295.55 | 217.91 | 470.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.