Sensum Design ApS — Credit Rating and Financial Key Figures
CVR number: 25924967
Carinaparken 127, 3460 Birkerød
paulina@sensum.design
tel: 22236950
www.sensum.design
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 83.25 | 14.89 | |||
| External services | - 182.24 | -47.31 | |||
| Gross profit | -98.99 | -32.42 | 17.30 | -2.49 | 12.16 |
| Employee benefit expenses | -24.00 | ||||
| EBIT | - 122.99 | -32.42 | 17.30 | -2.49 | 12.16 |
| Other financial income | 0.02 | ||||
| Other financial expenses | -0.70 | -9.95 | -9.98 | -0.06 | -15.83 |
| Pre-tax profit | - 123.67 | -42.37 | 7.32 | -2.54 | -3.68 |
| Net earnings | - 123.67 | -42.37 | 7.32 | -2.54 | -3.68 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 33.43 | 25.93 | 25.93 | 0.93 | |
| Inventories total | 33.43 | 25.93 | 25.93 | 0.93 | |
| Current trade debtors | 0.80 | 20.96 | 0.72 | ||
| Current amounts owed by group member comp. | 0.20 | 2.49 | 4.09 | ||
| Current other receivables | 19.30 | 6.32 | 4.62 | ||
| Short term receivables total | 19.30 | 7.13 | 25.79 | 3.21 | 4.09 |
| Cash and bank deposits | 22.82 | 4.56 | 7.93 | 0.64 | 3.49 |
| Cash and cash equivalents | 22.82 | 4.56 | 7.93 | 0.64 | 3.49 |
| Balance sheet total (assets) | 75.55 | 37.61 | 59.65 | 4.78 | 7.58 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | - 773.03 | - 687.11 | - 729.48 | - 722.16 | - 724.70 |
| Profit of the financial year | - 123.67 | -42.37 | 7.32 | -2.54 | -3.68 |
| Shareholders equity total | - 396.70 | - 229.48 | - 222.16 | - 224.70 | - 228.38 |
| Non-current owed to group member | 250.40 | 257.92 | 207.92 | 232.76 | |
| Non-current deferred tax liabilities | 21.56 | ||||
| Non-current liabilities total | 250.40 | 257.92 | 229.48 | 232.76 | |
| Current trade creditors | 4.47 | ||||
| Current owed to participating | 256.82 | ||||
| Current owed to group member | 210.97 | ||||
| Other non-interest bearing current liabilities | 16.68 | 23.88 | 3.21 | ||
| Current liabilities total | 472.25 | 16.68 | 23.88 | 3.21 | |
| Balance sheet total (liabilities) | 75.55 | 37.61 | 59.65 | 4.78 | 7.58 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.