THIELE BRILLER & KONTAKTLINSER ApS — Credit Rating and Financial Key Figures
CVR number: 34706611
Nørregade 16, 7500 Holstebro
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 4 608.68 | 5 748.68 | 5 173.25 | 5 173.52 | 5 470.48 |
Employee benefit expenses | -3 722.18 | -4 283.15 | -3 852.90 | -3 819.46 | -4 263.98 |
Other operating expenses | -7.49 | ||||
Total depreciation | - 401.51 | - 409.18 | - 504.97 | - 481.42 | - 530.29 |
EBIT | 484.99 | 1 056.34 | 815.38 | 872.64 | 668.72 |
Other financial income | 25.09 | 54.61 | 75.69 | 54.02 | 19.42 |
Other financial expenses | - 250.70 | - 196.95 | - 221.85 | - 291.48 | - 241.04 |
Income from other inv. held as non-curr. assets | 192.50 | 245.00 | 105.00 | 175.00 | |
Pre-tax profit | 259.38 | 1 106.50 | 914.22 | 740.18 | 622.10 |
Income taxes | -67.14 | - 204.81 | - 151.51 | - 131.16 | - 110.29 |
Net earnings | 192.24 | 901.68 | 762.71 | 609.02 | 511.81 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Goodwill | 2 008.18 | 1 902.48 | 1 796.78 | 1 691.09 | 1 585.39 |
Intangible assets total | 2 008.18 | 1 902.48 | 1 796.78 | 1 691.09 | 1 585.39 |
Buildings | 1 931.38 | 1 807.94 | 1 583.77 | 1 362.62 | 1 141.46 |
Machinery and equipment | 160.88 | 419.50 | 361.40 | 313.94 | 141.92 |
Tangible assets total | 2 092.26 | 2 227.44 | 1 945.18 | 1 676.56 | 1 283.38 |
Holdings in group member companies | 2 350.00 | 2 190.00 | 2 760.00 | 3 280.00 | 3 550.00 |
Investments total | 2 350.00 | 2 190.00 | 2 760.00 | 3 280.00 | 3 550.00 |
Long term receivables total | |||||
Finished products/goods | 1 597.95 | 1 941.27 | 2 031.54 | 2 084.26 | 2 149.49 |
Advance payments | 11.85 | ||||
Inventories total | 1 597.95 | 1 941.27 | 2 031.54 | 2 096.11 | 2 149.49 |
Current trade debtors | 699.09 | 669.03 | 847.58 | 1 312.27 | 1 639.01 |
Current amounts owed by group member comp. | 708.13 | 1 113.50 | 255.88 | 511.39 | |
Current other receivables | 1 057.25 | 1 133.38 | 1 203.50 | 106.49 | 29.00 |
Short term receivables total | 1 756.34 | 2 510.54 | 3 164.57 | 1 674.64 | 2 179.40 |
Cash and bank deposits | 62.49 | 1.17 | 35.85 | 19.45 | 29.65 |
Cash and cash equivalents | 62.49 | 1.17 | 35.85 | 19.45 | 29.65 |
Balance sheet total (assets) | 9 867.21 | 10 772.89 | 11 733.93 | 10 437.84 | 10 777.30 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Asset revaluation reserve | 2 140.00 | 1 980.00 | 2 550.00 | 3 070.00 | 3 340.00 |
Shares repurchased | 500.00 | 500.00 | 100.00 | 600.00 | 1 000.00 |
Retained earnings | 769.91 | 462.14 | 1 263.82 | 1 426.53 | 1 035.55 |
Profit of the financial year | 192.24 | 901.68 | 762.71 | 609.02 | 511.81 |
Shareholders equity total | 3 702.14 | 3 943.82 | 4 776.53 | 5 805.55 | 5 987.36 |
Provisions | 450.74 | 507.15 | 485.85 | 453.65 | 402.66 |
Non-current loans from credit institutions | 1 610.00 | 1 340.00 | 1 060.00 | ||
Non-current other liabilities | 108.11 | ||||
Non-current liabilities total | 1 718.11 | 1 340.00 | 1 060.00 | ||
Current loans from credit institutions | 1 006.42 | 969.24 | 2 624.04 | 1 819.43 | 2 642.35 |
Current trade creditors | 435.37 | 589.54 | 585.05 | 451.29 | 115.87 |
Current owed to participating | 130.33 | 135.54 | 192.31 | 209.06 | 347.96 |
Current owed to group member | 1 429.21 | 1 294.57 | 1 110.78 | 971.16 | 438.14 |
Short-term deferred tax liabilities | 3.92 | 148.40 | 172.81 | 163.36 | 161.28 |
Other non-interest bearing current liabilities | 990.98 | 1 844.63 | 726.57 | 564.35 | 681.69 |
Current liabilities total | 3 996.21 | 4 981.92 | 5 411.54 | 4 178.65 | 4 387.29 |
Balance sheet total (liabilities) | 9 867.21 | 10 772.89 | 11 733.93 | 10 437.84 | 10 777.30 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.