Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DISOP HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 33036426
Skanderborgvej 152 A, Haldum 8382 Hinnerup
info@disophta.dk
tel: 86986540
www.disophta.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -4.38 | -4.38 | -4.63 | 54.13 | 75.33 |
| Total depreciation | -18.01 | -18.01 | |||
| EBIT | -4.38 | -4.38 | -4.63 | 36.12 | 57.33 |
| Other financial income | 35.95 | 39.76 | 8.93 | 185.03 | 281.25 |
| Other financial expenses | -16.12 | -20.45 | -24.17 | - 116.23 | - 250.38 |
| Net income from associates (fin.) | 1 121.32 | 645.01 | 2 327.65 | 2 366.65 | 3 248.13 |
| Pre-tax profit | 1 136.77 | 659.95 | 2 307.79 | 2 471.57 | 3 336.32 |
| Income taxes | -5.90 | -5.61 | -0.53 | -27.51 | -26.59 |
| Net earnings | 1 130.88 | 654.34 | 2 307.26 | 2 444.06 | 3 309.74 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 357.66 | 2 339.66 | |||
| Tangible assets total | 2 357.66 | 2 339.66 | |||
| Holdings in group member companies | 1 837.18 | 2 672.19 | 4 399.85 | 4 665.30 | 7 011.08 |
| Participating interests | 234.11 | 236.45 | |||
| Investments total | 1 837.18 | 2 672.19 | 4 399.85 | 4 899.41 | 7 247.53 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 33.00 | ||||
| Current amounts owed by group member comp. | 1 138.43 | 1 706.69 | |||
| Current owed by particip. interest comp. | 277.71 | 391.37 | |||
| Current other receivables | 0.59 | 0.58 | 0.58 | 108.38 | 112.70 |
| Current deferred tax assets | 419.47 | 272.03 | 827.09 | 561.58 | 813.16 |
| Short term receivables total | 1 558.50 | 1 979.31 | 827.68 | 947.67 | 1 350.23 |
| Other current investments | 2 891.52 | 4 528.80 | |||
| Cash and bank deposits | 679.24 | 84.19 | 3 672.56 | 274.99 | 1 769.68 |
| Cash and cash equivalents | 679.24 | 84.19 | 3 672.56 | 3 166.51 | 6 298.49 |
| Balance sheet total (assets) | 4 074.92 | 4 735.69 | 8 900.08 | 11 371.26 | 17 235.90 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | 67.50 | 79.40 |
| Other reserves | 1 712.18 | 1 557.19 | 3 284.84 | 4 279.41 | 6 627.53 |
| Retained earnings | 471.90 | 1 698.87 | 564.56 | 1 809.76 | 1 826.30 |
| Profit of the financial year | 1 130.88 | 654.34 | 2 307.26 | 2 444.06 | 3 309.74 |
| Shareholders equity total | 3 452.16 | 4 049.30 | 6 297.67 | 8 680.73 | 11 922.97 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 5.00 | 5.00 | 5.00 | 18.75 |
| Current owed to participating | 0.90 | 49.67 | 51.65 | 135.05 | 140.45 |
| Current owed to group member | 1 962.34 | 1 999.01 | 4 739.42 | ||
| Short-term deferred tax liabilities | 616.58 | 581.01 | 580.26 | 536.71 | 401.58 |
| Other non-interest bearing current liabilities | 0.28 | 50.71 | 3.16 | 3.76 | 1.73 |
| Accruals and deferred income | 11.00 | 11.00 | |||
| Current liabilities total | 622.76 | 686.39 | 2 602.41 | 2 690.53 | 5 312.94 |
| Balance sheet total (liabilities) | 4 074.92 | 4 735.69 | 8 900.08 | 11 371.26 | 17 235.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.