Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Schmitto ApS — Credit Rating and Financial Key Figures
CVR number: 25300505
Skovgårdsvej 7, 2980 Kokkedal
ole@schmitto.com
tel: 70205595
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 818.97 | 852.84 | 255.96 | 359.91 | 346.52 |
| Employee benefit expenses | - 568.14 | - 517.08 | - 363.13 | - 323.56 | - 266.50 |
| EBIT | 250.83 | 335.76 | - 107.17 | 36.36 | 80.02 |
| Other financial income | 28.99 | 29.26 | 35.18 | 25.05 | 5.57 |
| Other financial expenses | -1.76 | -11.85 | -1.30 | -6.80 | |
| Pre-tax profit | 278.06 | 353.17 | -73.30 | 61.41 | 78.79 |
| Income taxes | -62.45 | -80.16 | -17.55 | ||
| Net earnings | 215.61 | 273.01 | -73.30 | 61.41 | 61.24 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 51.73 | 23.79 | 19.02 | 4.99 | 27.45 |
| Current amounts owed by group member comp. | 867.17 | 836.39 | 552.67 | 21.99 | |
| Prepayments and accrued income | 722.96 | 153.76 | 174.73 | ||
| Current other receivables | 0.70 | 2.89 | |||
| Current deferred tax assets | 0.68 | ||||
| Short term receivables total | 919.58 | 860.18 | 1 294.65 | 181.44 | 205.07 |
| Cash and bank deposits | 173.43 | 260.24 | 389.53 | 259.61 | 294.84 |
| Cash and cash equivalents | 173.43 | 260.24 | 389.53 | 259.61 | 294.84 |
| Balance sheet total (assets) | 1 093.01 | 1 120.42 | 1 684.18 | 441.05 | 499.92 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 505.00 | 505.00 | 505.00 | 40.00 | 40.00 |
| Shares repurchased | 200.00 | 250.00 | 61.41 | ||
| Retained earnings | -96.14 | - 130.53 | 142.48 | 7.77 | 69.18 |
| Profit of the financial year | 215.61 | 273.01 | -73.30 | 61.41 | 61.24 |
| Shareholders equity total | 824.47 | 897.48 | 574.18 | 170.59 | 170.42 |
| Provisions | 38.44 | ||||
| Non-current deferred tax liabilities | 62.23 | 62.23 | |||
| Non-current liabilities total | 62.23 | 62.23 | |||
| Advances received | 964.42 | 199.25 | 235.30 | ||
| Current trade creditors | 11.00 | 11.93 | 11.93 | 15.93 | 15.97 |
| Current owed to group member | 6.61 | ||||
| Short-term deferred tax liabilities | 60.31 | 79.48 | 79.48 | 13.37 | |
| Other non-interest bearing current liabilities | 135.00 | 69.31 | 54.18 | 55.28 | 19.81 |
| Current liabilities total | 206.31 | 160.71 | 1 110.00 | 270.46 | 291.05 |
| Balance sheet total (liabilities) | 1 093.01 | 1 120.42 | 1 684.18 | 441.05 | 499.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.