Drømmerejser ApS — Credit Rating and Financial Key Figures
CVR number: 42037044
Godthåbsvej 93 A, 2000 Frederiksberg
info@drommerejser.dk
tel: 33150077
www.drommerejser.dk
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 924.15 | 5 284.77 | 7 141.70 |
Employee benefit expenses | - 466.51 | - 649.26 | -1 276.13 |
EBIT | 457.64 | 4 635.51 | 5 865.58 |
Other financial income | 102.56 | ||
Other financial expenses | -52.50 | - 178.05 | - 215.90 |
Pre-tax profit | 405.14 | 4 457.46 | 5 752.24 |
Income taxes | -89.14 | - 980.78 | -1 266.48 |
Net earnings | 316.00 | 3 476.68 | 4 485.76 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Other receivables | 60.00 | 101.38 | 114.12 |
Investments total | 60.00 | 101.38 | 114.12 |
Long term receivables total | |||
Inventories total | |||
Prepayments and accrued income | 4 007.34 | 8 315.78 | 9 113.03 |
Current other receivables | 167.03 | 159.84 | 83.59 |
Short term receivables total | 4 174.38 | 8 475.62 | 9 196.63 |
Cash and bank deposits | 4 321.18 | 7 907.44 | 9 468.47 |
Cash and cash equivalents | 4 321.18 | 7 907.44 | 9 468.47 |
Balance sheet total (assets) | 8 555.56 | 16 484.43 | 18 779.21 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Shares repurchased | 2 500.00 | ||
Retained earnings | 316.00 | - 207.33 | |
Profit of the financial year | 316.00 | 3 476.68 | 4 485.76 |
Shareholders equity total | 366.00 | 3 842.67 | 6 828.44 |
Non-current liabilities total | |||
Advances received | 6 175.59 | 10 351.15 | 9 714.77 |
Current trade creditors | 738.34 | 523.58 | 897.02 |
Current owed to participating | 818.66 | 700.00 | |
Current owed to group member | 3.98 | ||
Short-term deferred tax liabilities | 89.14 | 953.63 | 1 240.20 |
Other non-interest bearing current liabilities | 367.83 | 113.39 | 94.81 |
Current liabilities total | 8 189.56 | 12 641.76 | 11 950.77 |
Balance sheet total (liabilities) | 8 555.56 | 16 484.43 | 18 779.21 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.