SPICA M ApS — Credit Rating and Financial Key Figures
CVR number: 34587744
Estlandsgade 1, 9000 Aalborg
mh@spicam.dk
tel: 27212346
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 128.10 | 196.74 | |||
| External services | - 143.75 | -26.22 | -3.83 | -2.91 | -1.44 |
| Gross profit | -15.64 | 170.52 | -3.83 | -2.91 | -1.44 |
| Employee benefit expenses | -18.11 | - 164.53 | |||
| EBIT | -33.76 | 5.99 | -3.83 | -2.91 | -1.44 |
| Other financial expenses | -0.03 | -0.24 | 0.07 | -8.62 | |
| Pre-tax profit | -33.79 | 5.74 | -3.76 | -2.91 | -10.06 |
| Income taxes | 7.43 | -1.15 | 0.83 | -53.87 | |
| Net earnings | -26.35 | 4.59 | -2.94 | -56.78 | -10.06 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current amounts owed by group member comp. | 1.02 | 1.44 | ||
| Current deferred tax assets | 55.85 | 54.70 | 53.87 | |
| Short term receivables total | 55.85 | 54.70 | 54.89 | 1.44 |
| Cash and bank deposits | 39.71 | 4.10 | 0.11 | |
| Cash and cash equivalents | 39.71 | 4.10 | 0.11 | |
| Balance sheet total (assets) | 55.85 | 94.41 | 58.98 | 1.55 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | - 175.44 | - 201.80 | - 191.33 | - 194.27 | - 251.15 |
| Profit of the financial year | -26.35 | 4.59 | -2.94 | -56.78 | -10.06 |
| Shareholders equity total | - 121.80 | - 117.20 | - 114.27 | - 171.05 | - 181.21 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 3.07 | 2.43 | |||
| Other non-interest bearing current liabilities | 174.58 | 209.18 | 173.25 | 172.60 | 181.21 |
| Current liabilities total | 177.65 | 211.61 | 173.25 | 172.60 | 181.21 |
| Balance sheet total (liabilities) | 55.85 | 94.41 | 58.98 | 1.55 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.