Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MGE14 ApS — Credit Rating and Financial Key Figures
CVR number: 36929316
Grønningen 25, 1270 København K
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 4 176.68 | 4 331.50 | 4 672.41 | 4 726.25 | 4 853.53 |
| External services | - 164.20 | - 170.43 | - 132.01 | - 130.21 | - 135.92 |
| Rents | -1 075.92 | -1 096.23 | -1 102.53 | -1 037.43 | |
| Gross profit | 2 936.56 | 3 064.84 | 3 354.43 | 3 493.51 | 3 680.18 |
| Reduction in value of non-current assets | 8 030.69 | -5 905.24 | 5 640.06 | ||
| EBIT | 9 891.33 | -3 936.63 | 8 994.50 | 3 493.51 | 3 680.18 |
| Other financial income | 320.01 | 61.06 | 30.07 | 11.99 | 2.70 |
| Other financial expenses | -1 054.06 | -1 250.16 | -1 246.80 | -1 233.69 | -1 799.86 |
| Exchange rate differences | 1 464.12 | 1 942.83 | |||
| Pre-tax profit | 10 233.20 | -4 029.49 | 7 777.77 | 3 735.93 | 3 825.85 |
| Income taxes | -2 251.31 | 886.49 | -1 711.11 | - 821.90 | - 848.85 |
| Net earnings | 7 981.89 | -3 143.01 | 6 066.66 | 2 914.02 | 2 977.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 122 882.92 | 117 076.48 | 125 138.14 | 127 112.47 | 129 274.62 |
| Tangible assets total | 122 882.92 | 117 076.48 | 125 138.14 | 127 112.47 | 129 274.62 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 111.32 | ||||
| Current amounts owed by group member comp. | 4 522.92 | 987.66 | |||
| Current other receivables | 0.79 | 48.19 | |||
| Short term receivables total | 4 634.25 | 987.66 | 0.79 | 48.19 | |
| Cash and bank deposits | 596.57 | 110.56 | 232.27 | 396.01 | 83.28 |
| Cash and cash equivalents | 596.57 | 110.56 | 232.27 | 396.01 | 83.28 |
| Balance sheet total (assets) | 128 113.74 | 118 174.70 | 125 371.20 | 127 556.66 | 129 357.90 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Shares repurchased | 4 500.00 | 1 000.00 | |||
| Retained earnings | 29 081.69 | 36 063.58 | 33 920.58 | 39 987.24 | 42 901.26 |
| Profit of the financial year | 7 981.89 | -3 143.01 | 6 066.66 | 2 914.02 | 2 977.00 |
| Shareholders equity total | 41 713.58 | 34 070.58 | 40 137.24 | 43 051.26 | 46 028.26 |
| Provisions | 11 798.75 | 10 639.93 | 12 038.23 | 12 359.22 | 12 690.58 |
| Non-current loans from credit institutions | 70 992.00 | 69 800.07 | 68 599.13 | 66 571.62 | 66 023.29 |
| Non-current other liabilities | 1 860.39 | 1 804.25 | 1 925.55 | 1 958.81 | 2 027.17 |
| Non-current liabilities total | 72 852.39 | 71 604.32 | 70 524.68 | 68 530.44 | 68 050.46 |
| Current loans from credit institutions | 1 297.94 | 1 305.93 | 1 314.00 | 2 139.59 | 1 351.82 |
| Current trade creditors | 108.64 | 227.95 | 541.65 | 33.64 | 49.33 |
| Current owed to group member | 450.43 | 950.79 | 724.02 | ||
| Short-term deferred tax liabilities | 342.27 | 276.98 | 331.00 | 427.14 | 442.56 |
| Other non-interest bearing current liabilities | 0.16 | 49.01 | 33.97 | 64.59 | 20.88 |
| Current liabilities total | 1 749.01 | 1 859.87 | 2 671.05 | 3 615.75 | 2 588.60 |
| Balance sheet total (liabilities) | 128 113.74 | 118 174.70 | 125 371.20 | 127 556.66 | 129 357.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.