Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GAZZVÆRKET ApS — Credit Rating and Financial Key Figures
CVR number: 36088141
Gasværksvej 20, 6200 Aabenraa
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 083.50 | 7 038.02 | 4 598.67 | 4 302.24 | 3 993.74 |
| Employee benefit expenses | - 897.57 | -2 833.98 | -3 464.39 | -3 489.09 | -3 153.37 |
| Total depreciation | - 874.22 | -3 558.65 | - 152.32 | - 540.31 | - 631.10 |
| EBIT | - 688.29 | 645.40 | 981.96 | 272.85 | 209.26 |
| Other financial income | 9.14 | 2.56 | 51.74 | ||
| Other financial expenses | -25.72 | -9.22 | -2.96 | -1.20 | -1.40 |
| Pre-tax profit | - 714.01 | 645.32 | 979.00 | 274.21 | 259.60 |
| Income taxes | 157.05 | - 141.97 | - 214.43 | -60.51 | -57.29 |
| Net earnings | - 556.97 | 503.34 | 764.57 | 213.70 | 202.31 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1 607.56 | 392.29 | |||
| Machinery and equipment | 626.69 | 278.78 | 1 290.31 | 1 238.05 | |
| Advance payments and construction in progress | 41.04 | ||||
| Tangible assets total | 2 234.24 | 671.07 | 1 290.31 | 1 279.09 | |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 92.26 | 425.00 | 586.17 | 577.85 | 503.92 |
| Inventories total | 92.26 | 425.00 | 586.17 | 577.85 | 503.92 |
| Current trade debtors | 957.95 | 108.75 | |||
| Current amounts owed by group member comp. | 0.36 | ||||
| Prepayments and accrued income | 24.71 | 352.96 | 136.70 | ||
| Current other receivables | 370.00 | 126.92 | 42.49 | 90.98 | 256.07 |
| Current deferred tax assets | 81.97 | 307.89 | 176.46 | 180.95 | |
| Short term receivables total | 476.69 | 1 745.71 | 464.40 | 271.94 | 256.43 |
| Cash and bank deposits | 42.50 | 1 367.43 | 888.66 | 652.11 | 315.67 |
| Cash and cash equivalents | 42.50 | 1 367.43 | 888.66 | 652.11 | 315.67 |
| Balance sheet total (assets) | 2 845.69 | 3 538.14 | 2 610.29 | 2 792.21 | 2 355.11 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Share premium account | 481.00 | 481.00 | 481.00 | ||
| Shares repurchased | 200.00 | ||||
| Retained earnings | - 713.17 | -1 270.14 | - 766.80 | 478.77 | 492.47 |
| Profit of the financial year | - 556.97 | 503.34 | 764.57 | 213.70 | 202.31 |
| Shareholders equity total | - 709.14 | - 205.80 | 558.77 | 772.47 | 974.78 |
| Provisions | 241.39 | 65.01 | 50.02 | ||
| Capital loans | 912.55 | 712.55 | 412.55 | ||
| Non-current loans from credit institutions | 21.60 | ||||
| Non-current owed to group member | 909.59 | 327.62 | 327.62 | ||
| Non-current deferred tax liabilities | 691.25 | 83.00 | |||
| Non-current liabilities total | 1 843.74 | 1 731.43 | 823.17 | ||
| Current loans from credit institutions | 123.20 | 0.04 | |||
| Current trade creditors | 455.36 | 850.60 | 649.62 | 30.00 | 30.00 |
| Short-term deferred tax liabilities | 264.95 | ||||
| Other non-interest bearing current liabilities | 516.15 | 934.94 | 578.73 | 1 924.74 | 1 035.32 |
| Accruals and deferred income | 375.00 | 226.98 | |||
| Current liabilities total | 1 469.70 | 2 012.52 | 1 228.35 | 1 954.74 | 1 330.31 |
| Balance sheet total (liabilities) | 2 845.69 | 3 538.14 | 2 610.29 | 2 792.21 | 2 355.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.