Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FK TRÆEMBALLAGE ApS — Credit Rating and Financial Key Figures
CVR number: 29631956
Teglværksvej 7, Næssund 7760 Hurup Thy
fk@fk-emballage.dk
tel: 97951909
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 745.71 | 8 037.96 | 5 607.60 | 5 172.56 | 5 237.71 |
| Employee benefit expenses | -3 017.98 | -3 652.13 | -2 974.78 | -2 810.61 | -2 149.99 |
| Other operating expenses | - 163.17 | -15.00 | |||
| Total depreciation | - 549.99 | - 497.45 | - 502.83 | - 375.86 | - 832.42 |
| EBIT | 2 014.58 | 3 888.38 | 2 129.99 | 1 971.10 | 2 255.30 |
| Other financial income | 47.84 | 72.53 | 87.01 | 69.09 | |
| Other financial expenses | -41.80 | -31.53 | -73.15 | -96.55 | - 484.59 |
| Pre-tax profit | 1 972.78 | 3 904.69 | 2 129.37 | 1 961.57 | 1 839.80 |
| Income taxes | - 438.39 | - 861.68 | - 473.06 | - 502.38 | - 455.49 |
| Net earnings | 1 534.38 | 3 043.01 | 1 656.32 | 1 459.19 | 1 384.31 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 2 012.74 | 1 515.28 | 1 633.72 | 9 367.23 | 8 595.91 |
| Tangible assets total | 2 012.74 | 1 515.28 | 1 633.72 | 9 367.23 | 8 595.91 |
| Investments total | |||||
| Non-current other receivables | 2 490.26 | 1 977.28 | 1 546.37 | ||
| Long term receivables total | 2 490.26 | 1 977.28 | 1 546.37 | ||
| Raw materials and consumables | 1 969.00 | 3 551.47 | 2 354.80 | 3 519.69 | 3 288.26 |
| Finished products/goods | 1 067.00 | 1 370.28 | 1 680.13 | 1 303.54 | 1 614.95 |
| Inventories total | 3 036.00 | 4 921.75 | 4 034.92 | 4 823.23 | 4 903.21 |
| Current trade debtors | 3 562.89 | 5 490.71 | 3 696.62 | 3 822.77 | 4 261.76 |
| Prepayments and accrued income | 309.69 | 309.69 | |||
| Current other receivables | 2 370.45 | 2 417.74 | 0.01 | ||
| Current deferred tax assets | 27.28 | 27.28 | |||
| Short term receivables total | 5 933.34 | 8 218.15 | 4 006.33 | 3 850.06 | 4 289.05 |
| Cash and bank deposits | 2 188.63 | 1 082.10 | |||
| Cash and cash equivalents | 2 188.63 | 1 082.10 | |||
| Balance sheet total (assets) | 13 170.70 | 14 655.18 | 13 247.33 | 20 017.80 | 19 334.54 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Shares repurchased | 1 000.00 | 3 000.00 | 1 000.00 | ||
| Other reserves | -1 000.00 | -1 000.00 | |||
| Retained earnings | 4 534.70 | 5 069.08 | 7 112.09 | 5 768.40 | 6 227.59 |
| Profit of the financial year | 1 534.38 | 3 043.01 | 1 656.32 | 1 459.19 | 1 384.31 |
| Shareholders equity total | 6 319.08 | 8 362.09 | 9 018.40 | 9 477.59 | 8 861.90 |
| Provisions | 123.94 | 116.85 | 80.10 | 448.77 | 546.35 |
| Non-current loans from credit institutions | 274.31 | 169.87 | 564.52 | 660.85 | 460.15 |
| Non-current leasing loans | 11.66 | 4 581.87 | 3 970.07 | ||
| Non-current deferred tax liabilities | 378.86 | 759.32 | 398.81 | 41.59 | |
| Non-current liabilities total | 664.83 | 929.19 | 963.33 | 5 242.72 | 4 471.82 |
| Current loans from credit institutions | 211.24 | 834.56 | 160.00 | 1 071.95 | 1 638.71 |
| Current trade creditors | 1 388.63 | 2 205.71 | 1 397.98 | 2 320.27 | 1 444.88 |
| Current owed to participating | 58.87 | ||||
| Short-term deferred tax liabilities | 288.86 | ||||
| Other non-interest bearing current liabilities | 4 404.12 | 1 917.91 | 1 627.51 | 1 456.51 | 2 370.88 |
| Current liabilities total | 6 062.85 | 5 247.05 | 3 185.49 | 4 848.73 | 5 454.48 |
| Balance sheet total (liabilities) | 13 170.70 | 14 655.18 | 13 247.33 | 20 017.80 | 19 334.54 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.