MH Real Estate North A/S — Credit Rating and Financial Key Figures
CVR number: 26077613
Niels Bohrs Vej 2, 9900 Frederikshavn
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 3 367.04 | 3 414.22 | 3 198.86 | 3 527.14 | 3 980.06 |
Employee benefit expenses | - 257.71 | - 267.85 | - 210.58 | - 234.92 | - 235.90 |
Other operating expenses | -12.24 | -4.82 | |||
Total depreciation | -2 071.30 | -2 032.56 | -2 028.02 | -2 033.08 | -2 014.91 |
EBIT | 1 025.79 | 1 109.00 | 960.25 | 1 259.13 | 1 729.25 |
Other financial income | 3.23 | 394.47 | 33.67 | 53.87 | |
Other financial expenses | - 503.01 | - 439.85 | - 376.05 | - 513.92 | - 574.02 |
Reduction non-current investment assets | -40.00 | - 640.00 | -31.44 | ||
Net income from associates (fin.) | 155.21 | 155.16 | 54.09 | 50.72 | - 779.67 |
Pre-tax profit | 678.00 | 827.53 | 992.76 | 189.60 | 397.98 |
Income taxes | 585.16 | 210.72 | 62.60 | 90.56 | -46.96 |
Net earnings | 1 263.15 | 1 038.25 | 1 055.36 | 280.16 | 351.02 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 40 637.72 | 39 171.72 | 37 309.89 | 35 389.14 | 34 052.66 |
Machinery and equipment | 610.30 | 529.52 | 455.68 | 406.85 | 360.00 |
Tangible assets total | 41 248.02 | 39 701.23 | 37 765.58 | 35 795.99 | 34 412.66 |
Holdings in group member companies | 2 543.92 | 2 699.08 | 2 753.17 | 2 803.89 | 2 934.38 |
Investments total | 2 543.92 | 2 699.08 | 2 753.17 | 2 803.89 | 2 934.38 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 436.85 | 389.89 | 121.85 | 120.20 | 92.81 |
Current amounts owed by group member comp. | 25.72 | 330.73 | 682.28 | 1 920.25 | |
Prepayments and accrued income | 80.88 | 288.57 | 80.34 | 81.34 | 285.42 |
Current other receivables | 46.22 | 93.20 | 125.55 | 258.06 | 374.89 |
Current deferred tax assets | 585.16 | 650.72 | 502.60 | 530.56 | 450.68 |
Short term receivables total | 1 174.82 | 1 422.37 | 1 161.07 | 1 672.43 | 3 124.04 |
Cash and bank deposits | 2 278.46 | 1 543.13 | 439.85 | 594.36 | 236.50 |
Cash and cash equivalents | 2 278.46 | 1 543.13 | 439.85 | 594.36 | 236.50 |
Balance sheet total (assets) | 47 245.22 | 45 365.82 | 42 119.67 | 40 866.68 | 40 707.59 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 2 500.00 | 2 500.00 | 2 500.00 | 2 500.00 | 2 500.00 |
Other reserves | 155.21 | 310.38 | 324.47 | 375.18 | |
Retained earnings | 8 624.97 | 9 732.96 | 10 757.12 | 11 761.77 | 12 417.11 |
Profit of the financial year | 1 263.15 | 1 038.25 | 1 055.36 | 280.16 | 351.02 |
Shareholders equity total | 12 543.34 | 13 581.59 | 14 636.95 | 14 917.11 | 15 268.13 |
Provisions | 164.89 | ||||
Capital loans | 5 300.00 | 5 300.00 | 5 300.00 | 5 300.00 | 5 300.00 |
Non-current loans from credit institutions | 18 679.11 | 17 137.89 | 15 248.74 | 13 789.81 | 14 449.05 |
Non-current liabilities total | 23 979.11 | 22 437.89 | 20 548.74 | 19 089.81 | 19 749.05 |
Current loans from credit institutions | 6 066.80 | 2 264.31 | 2 427.05 | 2 495.50 | 2 715.29 |
Current trade creditors | 469.54 | 1 297.92 | 407.40 | 247.08 | |
Current owed to group member | 2 655.13 | 4 146.84 | 3 224.67 | 2 581.65 | 1 386.79 |
Other non-interest bearing current liabilities | 1 531.30 | 1 637.26 | 1 268.24 | 1 351.32 | 1 164.02 |
Accruals and deferred income | 14.02 | 23.89 | 12.35 | ||
Current liabilities total | 10 722.77 | 9 346.33 | 6 933.98 | 6 859.76 | 5 525.53 |
Balance sheet total (liabilities) | 47 245.22 | 45 365.82 | 42 119.67 | 40 866.68 | 40 707.59 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.