AABLING EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 21491179
Lanciavej 2, 7100 Vejle
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 197.34 | 2 153.43 | 2 215.34 | 2 234.44 | 2 217.26 |
| Total depreciation | - 585.75 | - 585.75 | - 621.92 | - 623.89 | - 646.95 |
| EBIT | 1 611.59 | 1 567.68 | 1 593.42 | 1 610.55 | 1 570.31 |
| Other financial income | 58.63 | 46.50 | 45.25 | 56.33 | 39.71 |
| Other financial expenses | - 127.45 | -69.88 | -71.83 | -70.53 | -60.94 |
| Pre-tax profit | 1 542.76 | 1 544.30 | 1 566.84 | 1 596.36 | 1 549.09 |
| Income taxes | - 339.40 | - 339.73 | - 344.70 | - 351.20 | - 340.80 |
| Net earnings | 1 203.37 | 1 204.57 | 1 222.13 | 1 245.16 | 1 208.29 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 15 008.25 | 14 422.50 | 13 927.59 | 13 374.75 | 12 872.05 |
| Tangible assets total | 15 008.25 | 14 422.50 | 13 927.59 | 13 374.75 | 12 872.05 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 2 701.35 | 2 471.33 | 2 233.22 | 4 732.97 | 5 372.35 |
| Prepayments and accrued income | 11.51 | 11.51 | 11.51 | 11.51 | 12.53 |
| Short term receivables total | 2 712.86 | 2 482.84 | 2 244.73 | 4 744.48 | 5 384.88 |
| Cash and bank deposits | 2 532.84 | 1 633.48 | 2 600.65 | ||
| Cash and cash equivalents | 2 532.84 | 1 633.48 | 2 600.65 | ||
| Balance sheet total (assets) | 20 253.95 | 18 538.82 | 18 772.96 | 18 119.22 | 18 256.93 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
| Shares repurchased | 3 000.00 | 1 000.00 | 2 000.00 | 1 000.00 | 1 000.00 |
| Retained earnings | 2 593.55 | 2 796.91 | 2 001.48 | 2 223.62 | 2 468.77 |
| Profit of the financial year | 1 203.37 | 1 204.57 | 1 222.13 | 1 245.16 | 1 208.29 |
| Shareholders equity total | 8 796.91 | 7 001.48 | 7 223.62 | 6 468.77 | 6 677.06 |
| Provisions | 1 900.38 | 1 956.75 | 2 009.18 | 1 951.96 | 1 898.08 |
| Non-current loans from credit institutions | 7 609.39 | 7 609.39 | 7 609.39 | 7 609.39 | 7 470.72 |
| Non-current liabilities total | 7 609.39 | 7 609.39 | 7 609.39 | 7 609.39 | 7 470.72 |
| Current loans from credit institutions | 138.67 | ||||
| Current trade creditors | 12.80 | 12.80 | 12.80 | 12.80 | 14.50 |
| Short-term deferred tax liabilities | 276.52 | 283.36 | 292.28 | 408.41 | 394.68 |
| Other non-interest bearing current liabilities | 1 657.95 | 1 675.04 | 1 625.70 | 1 667.88 | 1 663.22 |
| Current liabilities total | 1 947.27 | 1 971.20 | 1 930.78 | 2 089.10 | 2 211.07 |
| Balance sheet total (liabilities) | 20 253.95 | 18 538.82 | 18 772.96 | 18 119.22 | 18 256.93 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.