HELUDA INVEST A/S — Credit Rating and Financial Key Figures
CVR number: 28296886
Sundkaj 71, 2150 Nordhavn
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -22.90 | -68.75 | -90.66 | - 217.87 | - 214.00 |
Employee benefit expenses | - 310.14 | - 540.58 | - 558.20 | -7.79 | |
EBIT | - 333.05 | - 609.33 | - 648.87 | - 225.66 | - 214.00 |
Other financial income | 5 817.51 | 8 067.42 | 3 428.58 | 3 418.99 | 3 859.07 |
Other financial expenses | -2 225.82 | -47 548.07 | -6 622.57 | -4 266.26 | -1 997.49 |
Reduction non-current investment assets | 1 323.42 | 2 863.45 | 641.20 | ||
Net income from associates (fin.) | 6 111.48 | 7 780.01 | 27 627.95 | 10 662.02 | 10 459.51 |
Pre-tax profit | 9 370.13 | -32 309.96 | 23 785.09 | 9 589.10 | 12 107.09 |
Income taxes | 517.84 | 883.61 | 442.99 | ||
Net earnings | 9 370.13 | -32 309.96 | 24 302.93 | 10 472.70 | 12 550.09 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 1 388.43 | 1 388.43 | 1 388.43 | 1 388.43 | 1 388.43 |
Tangible assets total | 1 388.43 | 1 388.43 | 1 388.43 | 1 388.43 | 1 388.43 |
Holdings in group member companies | 73 884.56 | 106 264.51 | 126 402.59 | 132 075.40 | 142 580.83 |
Participating interests | 505.80 | 495.00 | 470.93 | ||
Investments total | 73 884.56 | 106 264.51 | 126 908.38 | 132 570.40 | 143 051.76 |
Non-current loans receivable | 67 659.34 | 16 528.82 | 14 913.96 | 8 268.67 | 7 048.67 |
Non-current other receivables | 33 324.85 | 2 227.36 | 1 203.71 | 760.20 | 639.23 |
Long term receivables total | 100 984.19 | 18 756.18 | 16 117.66 | 9 028.88 | 7 687.91 |
Inventories total | |||||
Current trade debtors | 30.11 | 13.06 | 12.84 | ||
Current amounts owed by group member comp. | 95.70 | 749.55 | |||
Current deferred tax assets | 9 620.47 | 9 554.01 | 9 791.26 | 9 733.16 | 10 104.41 |
Short term receivables total | 9 620.47 | 9 584.12 | 9 804.32 | 9 841.71 | 10 853.97 |
Other current investments | 12 900.45 | 18 566.33 | 15 622.20 | 17 278.74 | 22 405.53 |
Cash and bank deposits | 52.45 | 96.42 | 234.55 | 14.85 | 143.97 |
Cash and cash equivalents | 12 952.91 | 18 662.76 | 15 856.75 | 17 293.59 | 22 549.50 |
Balance sheet total (assets) | 198 830.56 | 154 656.00 | 170 075.55 | 170 123.01 | 185 531.57 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 175 000.00 | 175 000.00 | 175 000.00 | 175 000.00 | 175 000.00 |
Other reserves | 8 496.07 | 6 053.09 | 16 424.95 | ||
Retained earnings | -46 444.16 | -36 852.09 | -77 658.13 | -50 912.21 | -50 789.52 |
Profit of the financial year | 9 370.13 | -32 309.96 | 24 302.93 | 10 472.70 | 12 550.09 |
Shareholders equity total | 137 925.97 | 105 837.95 | 130 140.88 | 140 613.58 | 153 185.52 |
Provisions | 65.00 | ||||
Capital loans | 6 130.57 | 8 303.06 | 8 832.26 | ||
Non-current loans from credit institutions | 6 513.01 | 8 967.15 | 9 242.45 | 9 560.57 | 11 982.10 |
Non-current owed to group member | 30 583.03 | 28 517.16 | 16 668.21 | 9 053.34 | 8 840.36 |
Non-current other liabilities | 23 538.41 | 11 053.50 | 7 689.41 | ||
Non-current deferred tax liabilities | 2 400.99 | 1 688.22 | |||
Non-current liabilities total | 60 634.44 | 48 537.82 | 39 730.64 | 29 317.96 | 31 342.94 |
Current loans from credit institutions | 66.50 | 66.00 | 65.00 | 49.43 | 48.46 |
Current owed to group member | 448.56 | ||||
Short-term deferred tax liabilities | 354.60 | ||||
Other non-interest bearing current liabilities | 203.65 | 214.24 | 74.03 | 142.04 | 151.50 |
Current liabilities total | 270.15 | 280.24 | 139.03 | 191.46 | 1 003.12 |
Balance sheet total (liabilities) | 198 830.56 | 154 656.00 | 170 075.55 | 170 123.01 | 185 531.57 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.