PARTNER ADVOKATER ADVOKATAKTIESELSKAB — Credit Rating and Financial Key Figures
CVR number: 26404606
Stensbjergvej 7, 4600 Køge
mail@partneradvokater.dk
tel: 56671616
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 429.86 | 6 146.08 | 5 802.50 | 5 886.02 | 5 969.75 |
| Employee benefit expenses | -4 431.87 | -4 601.89 | -4 276.91 | -4 242.98 | -4 346.78 |
| Total depreciation | -57.11 | - 105.63 | - 111.64 | -99.99 | - 100.90 |
| EBIT | 940.88 | 1 438.57 | 1 413.95 | 1 543.05 | 1 522.07 |
| Other financial income | 3.83 | 10.48 | 6.99 | 7.20 | 30.79 |
| Other financial expenses | -28.59 | -34.61 | -63.66 | -79.02 | -34.01 |
| Pre-tax profit | 916.12 | 1 414.44 | 1 357.28 | 1 471.24 | 1 518.85 |
| Income taxes | - 210.45 | - 319.81 | - 309.70 | - 327.17 | - 337.69 |
| Net earnings | 705.67 | 1 094.63 | 1 047.58 | 1 144.07 | 1 181.16 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 49.01 | 76.62 | 67.22 | 54.46 | 41.70 |
| Machinery and equipment | 36.92 | 506.07 | 407.19 | 319.96 | 291.62 |
| Tangible assets total | 85.92 | 582.68 | 474.41 | 374.42 | 333.31 |
| Investments total | 198.78 | 206.73 | 210.87 | ||
| Non-current other receivables | 340.39 | 194.38 | |||
| Long term receivables total | 340.39 | 194.38 | |||
| Inventories total | |||||
| Current trade debtors | 992.13 | 1 228.95 | 1 585.23 | 1 636.27 | 1 314.73 |
| Prepayments and accrued income | 273.61 | 256.93 | |||
| Current other receivables | 2 423.98 | 2 483.88 | 3 289.94 | 4 031.61 | 3 459.64 |
| Short term receivables total | 3 689.73 | 3 969.76 | 4 875.17 | 5 667.89 | 4 774.38 |
| Other current investments | 3.89 | 6.07 | 6.93 | 10.37 | 11.08 |
| Cash and bank deposits | 305.23 | 257.21 | 77.14 | 65.67 | 652.03 |
| Cash and cash equivalents | 309.12 | 263.28 | 84.07 | 76.04 | 663.11 |
| Balance sheet total (assets) | 4 425.17 | 5 010.10 | 5 632.44 | 6 325.07 | 5 981.67 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 510.00 | 510.00 | 510.00 | 510.00 | 510.00 |
| Shares repurchased | 500.00 | 800.00 | 690.00 | 600.00 | 800.00 |
| Retained earnings | 76.89 | -17.44 | 387.19 | 834.76 | 1 178.83 |
| Profit of the financial year | 705.67 | 1 094.63 | 1 047.58 | 1 144.07 | 1 181.16 |
| Shareholders equity total | 1 792.56 | 2 387.18 | 2 634.76 | 3 088.83 | 3 669.99 |
| Provisions | 491.75 | 519.11 | 665.40 | 791.38 | 717.26 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 282.49 | 1 110.73 | 1 300.98 | ||
| Current trade creditors | 184.53 | 91.67 | 294.45 | 268.94 | 267.87 |
| Short-term deferred tax liabilities | 165.15 | 248.49 | 119.08 | 147.68 | 347.94 |
| Other non-interest bearing current liabilities | 1 791.18 | 1 481.16 | 808.01 | 727.27 | 978.62 |
| Current liabilities total | 2 140.86 | 2 103.81 | 2 332.27 | 2 444.86 | 1 594.42 |
| Balance sheet total (liabilities) | 4 425.17 | 5 010.10 | 5 632.44 | 6 325.07 | 5 981.66 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.