Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CHANGSHENG ApS — Credit Rating and Financial Key Figures
CVR number: 34484376
Jernbanegade 9 D, 3600 Frederikssund
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 448.66 | 2 142.22 | 4 429.47 | 6 284.23 | 6 091.12 |
| Employee benefit expenses | -1 374.67 | -1 447.60 | -2 162.22 | -3 026.38 | -3 704.55 |
| Other operating expenses | -52.03 | - 125.06 | - 100.65 | ||
| Total depreciation | - 148.57 | - 173.94 | - 339.47 | - 510.21 | - 233.17 |
| EBIT | -74.58 | 520.68 | 1 875.74 | 2 622.58 | 2 052.75 |
| Other financial income | 7.71 | 7.04 | |||
| Other financial expenses | -7.01 | -6.60 | -16.55 | -40.58 | -66.12 |
| Pre-tax profit | -81.59 | 514.07 | 1 859.20 | 2 589.71 | 1 993.67 |
| Income taxes | -54.08 | - 412.81 | - 690.41 | - 507.79 | |
| Net earnings | -81.59 | 460.00 | 1 446.39 | 1 899.30 | 1 485.88 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 440.63 | 811.61 | 532.64 | 183.93 | |
| Machinery and equipment | 166.46 | 242.60 | 181.50 | 69.59 | 92.71 |
| Tangible assets total | 607.09 | 1 054.21 | 714.14 | 253.52 | 92.71 |
| Investments total | 114.31 | 116.66 | 116.66 | 116.66 | 97.40 |
| Long term receivables total | |||||
| Raw materials and consumables | 13.75 | 13.75 | 13.75 | 15.66 | 19.78 |
| Inventories total | 13.75 | 13.75 | 13.75 | 15.66 | 19.78 |
| Current amounts owed by group member comp. | 5.00 | ||||
| Current other receivables | 18.68 | ||||
| Current deferred tax assets | 181.67 | 126.55 | 76.10 | ||
| Short term receivables total | 181.67 | 126.55 | 76.10 | 23.68 | |
| Cash and bank deposits | 963.23 | 1 445.12 | 3 753.44 | 4 340.62 | 3 670.00 |
| Cash and cash equivalents | 963.23 | 1 445.12 | 3 753.44 | 4 340.62 | 3 670.00 |
| Balance sheet total (assets) | 1 880.05 | 2 756.27 | 4 597.99 | 4 802.56 | 3 903.58 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 2 558.90 | 1 900.00 | 1 400.00 | ||
| Retained earnings | 749.66 | 668.08 | -1 430.83 | -1 884.44 | -1 385.14 |
| Profit of the financial year | -81.59 | 460.00 | 1 446.39 | 1 899.30 | 1 485.88 |
| Shareholders equity total | 748.07 | 1 208.07 | 2 654.46 | 1 994.86 | 1 580.74 |
| Provisions | 17.72 | ||||
| Non-current owed to group member | 716.07 | 600.58 | |||
| Non-current deferred tax liabilities | 690.00 | 647.24 | 431.68 | ||
| Non-current liabilities total | 690.00 | 1 363.31 | 1 032.27 | ||
| Current trade creditors | 146.25 | 0.01 | 113.97 | 203.15 | |
| Current owed to participating | 196.08 | 138.49 | 138.49 | ||
| Short-term deferred tax liabilities | 17.72 | 17.72 | 324.88 | 433.82 | 647.24 |
| Other non-interest bearing current liabilities | 918.18 | 1 245.74 | 772.43 | 896.61 | 440.18 |
| Current liabilities total | 1 131.98 | 1 548.20 | 1 235.81 | 1 444.40 | 1 290.57 |
| Balance sheet total (liabilities) | 1 880.05 | 2 756.27 | 4 597.99 | 4 802.56 | 3 903.58 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.