Bolighome.dk ApS — Credit Rating and Financial Key Figures
CVR number: 38564420
Langelinie 33, 5230 Odense M
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 847.36 | 3 727.87 | 957.00 | 960.42 | 555.74 |
| Employee benefit expenses | -10.89 | -31.08 | -62.92 | -20.49 | |
| Total depreciation | - 339.17 | - 302.97 | - 174.09 | - 174.09 | - 174.09 |
| EBIT | 508.19 | 3 414.01 | 751.83 | 723.41 | 361.16 |
| Other financial income | 3.54 | 6.58 | |||
| Other financial expenses | - 292.67 | - 327.34 | - 198.05 | - 280.47 | - 372.99 |
| Pre-tax profit | 215.52 | 3 086.67 | 553.78 | 446.48 | -5.25 |
| Income taxes | 23.20 | - 655.64 | - 108.72 | -98.22 | 1.16 |
| Net earnings | 238.72 | 2 431.02 | 445.06 | 348.25 | -4.10 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 36 029.66 | 21 365.74 | 21 191.65 | 21 017.55 | 20 843.46 |
| Tangible assets total | 36 029.66 | 21 365.74 | 21 191.65 | 21 017.55 | 20 843.46 |
| Investments total | -0.00 | -0.00 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 14.95 | 36.30 | |||
| Current amounts owed by group member comp. | 0.61 | 71.69 | |||
| Current other receivables | 79.09 | 44.85 | 30.79 | 123.62 | 10.87 |
| Current deferred tax assets | 51.18 | 32.11 | 56.91 | 76.39 | 90.56 |
| Short term receivables total | 145.83 | 148.65 | 87.70 | 200.01 | 137.73 |
| Cash and bank deposits | 313.22 | 7 110.91 | 401.97 | 238.47 | 67.56 |
| Cash and cash equivalents | 313.22 | 7 110.91 | 401.97 | 238.47 | 67.56 |
| Balance sheet total (assets) | 36 488.71 | 28 625.30 | 21 681.31 | 21 456.04 | 21 048.75 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -1 215.04 | - 976.33 | 1 454.69 | 1 899.75 | 2 248.00 |
| Profit of the financial year | 238.72 | 2 431.02 | 445.06 | 348.25 | -4.10 |
| Shareholders equity total | - 926.33 | 1 504.69 | 1 949.75 | 2 298.00 | 2 293.91 |
| Provisions | -0.00 | ||||
| Non-current loans from credit institutions | 8 859.75 | 15 654.28 | 15 098.21 | 14 625.86 | 14 123.34 |
| Non-current owed to group member | 10 933.31 | 8 833.31 | 1 758.31 | 1 694.31 | 1 726.80 |
| Non-current other liabilities | -0.00 | -0.00 | |||
| Non-current deferred tax liabilities | 89.97 | 636.57 | 133.52 | 117.71 | 13.01 |
| Non-current liabilities total | 19 883.04 | 25 124.17 | 16 990.04 | 16 437.88 | 15 863.14 |
| Current loans from credit institutions | 16 979.01 | 1 529.12 | 1 537.07 | 1 513.95 | 1 519.13 |
| Current trade creditors | 101.47 | 51.42 | 100.76 | 75.31 | 47.91 |
| Current owed to group member | 18.28 | 654.85 | 829.37 | ||
| Short-term deferred tax liabilities | 89.97 | 636.57 | 133.52 | 117.71 | |
| Other non-interest bearing current liabilities | 451.52 | 325.93 | 448.83 | 342.52 | 377.58 |
| Current liabilities total | 17 532.00 | 1 996.44 | 2 741.52 | 2 720.15 | 2 891.70 |
| Balance sheet total (liabilities) | 36 488.71 | 28 625.30 | 21 681.31 | 21 456.04 | 21 048.75 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.