FJ Invest Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 38205196
Safirvej 8, 8541 Skødstrup
flemmingkallesoee@gmail.com
tel: 51235824
www.fj-invest.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 188.58 | - 277.00 | 375.70 | 347.47 | 337.18 |
| Employee benefit expenses | - 121.44 | - 253.75 | - 346.11 | - 350.00 | - 370.50 |
| Reduction in value of non-current assets | -4 323.12 | - 106.27 | - 590.17 | -63.03 | |
| EBIT | 1 067.14 | 3 792.37 | 135.86 | 587.65 | 29.71 |
| Other financial income | 16.75 | 23.65 | 10.54 | 2.22 | 16.34 |
| Other financial expenses | - 157.78 | - 303.60 | - 104.53 | - 103.51 | - 102.22 |
| Pre-tax profit | 926.11 | 3 512.42 | 41.87 | 486.36 | -56.18 |
| Net earnings | 926.11 | 3 512.42 | 41.87 | 486.36 | -56.18 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 7 880.00 | 8 120.00 | 8 710.00 | 8 950.00 | |
| Tangible assets total | 7 880.00 | 8 120.00 | 8 710.00 | 8 950.00 | |
| Investments total | 16.50 | 20.44 | 20.44 | 21.75 | |
| Long term receivables total | |||||
| Semifinished products | 1 399.72 | 8.73 | |||
| Inventories total | 1 399.72 | 8.73 | |||
| Current trade debtors | 36.36 | ||||
| Current owed by particip. interest comp. | 583.87 | 615.23 | 16.43 | 435.02 | 256.44 |
| Short term receivables total | 583.87 | 615.23 | 52.79 | 435.02 | 256.44 |
| Cash and bank deposits | 205.89 | 342.68 | 559.28 | 25.86 | |
| Cash and cash equivalents | 205.89 | 342.68 | 559.28 | 25.86 | |
| Balance sheet total (assets) | 2 205.97 | 8 837.91 | 8 752.51 | 9 200.06 | 9 228.19 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other reserves | 4 323.12 | 4 429.39 | 4 429.39 | 4 492.42 | |
| Retained earnings | - 365.56 | -3 762.57 | - 356.42 | - 314.55 | 108.78 |
| Profit of the financial year | 926.11 | 3 512.42 | 41.87 | 486.36 | -56.18 |
| Shareholders equity total | 610.55 | 4 122.97 | 4 164.84 | 4 651.20 | 4 595.02 |
| Non-current loans from credit institutions | 2 912.50 | 2 925.00 | 2 925.00 | 2 925.00 | |
| Non-current owed to group member | 1 408.59 | 1 466.80 | 1 512.58 | ||
| Non-current liabilities total | 2 912.50 | 4 333.59 | 4 391.80 | 4 437.58 | |
| Current loans from credit institutions | 21.55 | ||||
| Current trade creditors | 6.11 | 1.99 | 7.24 | 14.63 | |
| Current owed to participating | 1 580.87 | 1 359.84 | |||
| Current owed to group member | 88.49 | ||||
| Other non-interest bearing current liabilities | 14.56 | 436.49 | 163.59 | 149.81 | 159.41 |
| Current liabilities total | 1 595.42 | 1 802.44 | 254.07 | 157.06 | 195.59 |
| Balance sheet total (liabilities) | 2 205.97 | 8 837.91 | 8 752.51 | 9 200.06 | 9 228.19 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.