ADVOKATFIRMAET BONDE & NORINGRIIS ApS — Credit Rating and Financial Key Figures
CVR number: 27271049
Toldbodgade 19 B, 1253 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 084.92 | 8 453.25 | 7 241.17 | 7 731.51 | 8 287.52 |
| Employee benefit expenses | -5 773.23 | -5 734.84 | -5 733.36 | -6 315.55 | -6 679.30 |
| Total depreciation | -62.58 | -80.06 | -21.56 | -34.29 | |
| EBIT | 2 249.11 | 2 638.35 | 1 486.25 | 1 381.66 | 1 608.22 |
| Other financial income | 0.56 | 7.86 | 7.91 | 156.31 | 212.58 |
| Other financial expenses | -64.21 | -85.50 | -82.97 | -16.04 | -20.89 |
| Pre-tax profit | 2 185.46 | 2 560.72 | 1 411.19 | 1 521.93 | 1 799.90 |
| Income taxes | - 476.82 | - 549.45 | - 322.63 | - 352.88 | - 405.71 |
| Net earnings | 1 708.63 | 2 011.26 | 1 088.56 | 1 169.05 | 1 394.19 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 68.50 | ||||
| Intangible assets total | 68.50 | ||||
| Buildings | 33.33 | 33.33 | 23.33 | ||
| Machinery and equipment | 34.08 | 22.52 | 10.96 | ||
| Tangible assets total | 67.41 | 55.85 | 34.29 | ||
| Investments total | 103.89 | 103.89 | 103.89 | 97.50 | 97.50 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 698.59 | 1 729.31 | 2 077.27 | 1 760.52 | 1 670.10 |
| Prepayments and accrued income | 290.08 | 129.77 | 150.21 | 172.02 | |
| Current other receivables | 1 708.27 | 2 011.32 | 1 660.00 | 1 662.00 | 1 680.58 |
| Current deferred tax assets | 4.06 | ||||
| Short term receivables total | 3 696.95 | 3 870.40 | 3 737.26 | 3 572.73 | 3 526.76 |
| Cash and bank deposits | 2 671.13 | 2 625.27 | 1 301.26 | 2 233.84 | 2 149.65 |
| Cash and cash equivalents | 2 671.13 | 2 625.27 | 1 301.26 | 2 233.84 | 2 149.65 |
| Balance sheet total (assets) | 6 607.88 | 6 655.41 | 5 176.70 | 5 904.07 | 5 773.90 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 700.00 | 2 000.00 | 1 200.00 | 1 240.00 | 1 400.00 |
| Retained earnings | - 223.13 | - 514.49 | 296.77 | 145.33 | -85.61 |
| Profit of the financial year | 1 708.63 | 2 011.26 | 1 088.56 | 1 169.05 | 1 394.19 |
| Shareholders equity total | 3 310.51 | 3 621.77 | 2 710.33 | 2 679.39 | 2 833.58 |
| Provisions | 15.35 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 97.36 | 117.12 | 678.49 | 102.15 | |
| Current owed to participating | 34.37 | 29.33 | 18.18 | 24.61 | 22.17 |
| Short-term deferred tax liabilities | 396.11 | 318.81 | 72.06 | 112.96 | 175.77 |
| Other non-interest bearing current liabilities | 2 754.18 | 2 568.38 | 2 376.13 | 2 408.64 | 2 640.24 |
| Current liabilities total | 3 282.01 | 3 033.64 | 2 466.37 | 3 224.68 | 2 940.33 |
| Balance sheet total (liabilities) | 6 607.88 | 6 655.41 | 5 176.70 | 5 904.07 | 5 773.90 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.