Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FRANK JOHANSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 77212116
Sneppevang 5, 3450 Allerød
tel: 45893002
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 409.53 | - 701.57 | |||
| External services | -8.75 | -12.48 | |||
| Gross profit | 400.77 | - 714.05 | -12.27 | -11.13 | -17.02 |
| EBIT | 400.77 | - 714.05 | -12.27 | -11.13 | -17.02 |
| Other financial expenses | -7.25 | -15.92 | -23.57 | -23.72 | -0.53 |
| Net income from associates (fin.) | - 601.77 | - 133.60 | - 151.19 | ||
| Pre-tax profit | 393.52 | - 729.97 | - 637.62 | - 168.45 | - 168.75 |
| Net earnings | 393.52 | - 729.97 | - 637.62 | - 168.45 | - 168.75 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 3 083.55 | 2 381.98 | 2 260.21 | 2 126.60 | 1 265.28 |
| Investments total | 3 083.55 | 2 381.98 | 2 260.21 | 2 126.60 | 1 265.28 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 0.93 | 0.93 | 0.93 | 0.93 | 0.93 |
| Current other receivables | 73.04 | 42.55 | 13.48 | ||
| Current deferred tax assets | 1.71 | 39.23 | 48.15 | 10.62 | |
| Short term receivables total | 75.68 | 82.72 | 62.56 | 11.55 | 0.93 |
| Cash and bank deposits | 16.31 | 9.91 | |||
| Cash and cash equivalents | 16.31 | 9.91 | |||
| Balance sheet total (assets) | 3 159.23 | 2 464.70 | 2 322.77 | 2 154.47 | 1 276.13 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 130.00 | 130.00 | 130.00 | 130.00 | 130.00 |
| Shares repurchased | 113.00 | 114.00 | 117.80 | 122.00 | |
| Retained earnings | 2 088.24 | 2 367.76 | 1 999.99 | 1 240.37 | 1 071.92 |
| Profit of the financial year | 393.52 | - 729.97 | - 637.62 | - 168.45 | - 168.75 |
| Shareholders equity total | 2 724.76 | 1 881.79 | 1 610.17 | 1 323.92 | 1 033.17 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.15 | ||||
| Current trade creditors | 25.00 | 25.00 | 23.00 | 33.63 | 33.63 |
| Current owed to group member | 219.25 | 557.91 | 689.44 | 710.13 | 10.63 |
| Other non-interest bearing current liabilities | 190.22 | 86.79 | 198.71 | ||
| Current liabilities total | 434.47 | 582.91 | 712.60 | 830.55 | 242.96 |
| Balance sheet total (liabilities) | 3 159.23 | 2 464.70 | 2 322.77 | 2 154.47 | 1 276.13 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.