FRANK JOHANSEN HOLDING ApS — Credit Rating and Financial Key Figures

CVR number: 77212116
Sneppevang 5, 3450 Allerød
tel: 45893002

Credit rating

Company information

Official name
FRANK JOHANSEN HOLDING ApS
Established
1985
Company form
Private limited company
Industry

About FRANK JOHANSEN HOLDING ApS

FRANK JOHANSEN HOLDING ApS (CVR number: 77212116) is a company from ALLERØD. The company recorded a gross profit of -11.1 kDKK in 2023. The operating profit was -11.1 kDKK, while net earnings were -168.5 kDKK. The profitability of the company measured by Return on Assets (ROA) was -6.5 %, which can be considered poor and Return on Equity (ROE) was -11.5 %, which can be considered poor. The equity ratio, a key indicator for solidity, stood at 61.4 %, a level that can be considered to be good. This shows that a large part of the company's assets are funded by shareholders' equity, reducing financial risk. FRANK JOHANSEN HOLDING ApS's liquidity measured by quick ratio was 0 which is at a very low level. Thus, the company is in an unstable financial position, with its liquid assets significantly undermatching its current liabilities. This severe liquidity deficiency may lead to financial distress and threaten the company's operational continuity.

Financial information

See financials

Net sales (kDKK)

EBIT (kDKK)

Profitability

Solidity

Key figures (kDKK)

See financials
2019
2020
2021
2022
2023
Volume
Net sales- 418.31409.53- 701.57
Gross profit- 427.69400.77- 714.05-12.27-11.13
EBIT- 989.79400.77- 714.05-12.27-11.13
Net earnings- 989.71393.52- 729.97- 637.62- 168.45
Shareholders equity total2 441.842 724.761 881.791 610.171 323.92
Balance sheet total (assets)2 741.873 159.232 464.702 322.772 154.47
Net debt150.54219.25557.91689.60693.82
Profitability
EBIT-%97.9 %
ROA-30.4 %13.6 %-25.4 %-25.7 %-6.5 %
ROE-33.1 %15.2 %-31.7 %-36.5 %-11.5 %
ROI-31.8 %14.5 %-26.5 %-25.9 %-6.7 %
Economic value added (EVA)-1 012.18412.44- 696.0212.8621.53
Solvency
Equity ratio89.1 %86.2 %76.3 %69.3 %61.4 %
Gearing6.2 %8.0 %29.6 %42.8 %53.6 %
Relative net indebtedness %-71.7 %106.1 %-83.1 %
Liquidity
Quick ratio0.20.20.10.10.0
Current ratio0.20.20.10.10.0
Cash and cash equivalents16.31
Capital use efficiency
Trade debtors turnover (days)
Net working capital %55.5 %-87.6 %71.3 %
Credit risk
Credit ratingBBABBBBBBBB

Variable visualization

ROA:-6.47%
Rating: 14/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:61.4%
Rating: 47/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Roles

Chief executive officer

Companies in the same industry

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.