Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
M.A.D INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 33759134
Blomstervej 2 B, 8381 Tilst
adme@melcom.dk
tel: 29992033
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 991.81 | 581.49 | 4 448.55 | 65.30 | -5.45 |
| Other operating expenses | - 135.47 | ||||
| Total depreciation | - 108.85 | - 108.85 | -53.82 | -53.82 | -53.82 |
| EBIT | 747.49 | 472.64 | 4 394.73 | 11.48 | -59.27 |
| Other financial income | 10.00 | 30.39 | 0.81 | ||
| Other financial expenses | -90.94 | -72.10 | -12.30 | ||
| Pre-tax profit | 656.54 | 400.55 | 4 392.43 | 41.87 | -58.46 |
| Income taxes | - 144.30 | -87.95 | - 928.46 | -9.21 | 12.86 |
| Net earnings | 512.24 | 312.60 | 3 463.97 | 32.66 | -45.60 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 6 616.63 | 6 507.78 | 3 452.62 | 3 398.80 | 3 344.98 |
| Tangible assets total | 6 616.63 | 6 507.78 | 3 452.62 | 3 398.80 | 3 344.98 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2 010.00 | ||||
| Current amounts owed by group member comp. | 1 455.11 | ||||
| Current deferred tax assets | 82.88 | 94.72 | 107.58 | ||
| Short term receivables total | 3 547.99 | 94.72 | 107.58 | ||
| Cash and bank deposits | 1 043.98 | 132.38 | 59.98 | 173.20 | 151.36 |
| Cash and cash equivalents | 1 043.98 | 132.38 | 59.98 | 173.20 | 151.36 |
| Balance sheet total (assets) | 7 660.61 | 6 640.16 | 7 060.59 | 3 666.72 | 3 603.92 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 2 300.00 | ||||
| Retained earnings | 1 470.60 | 1 982.84 | -4.56 | 3 459.41 | 3 492.07 |
| Profit of the financial year | 512.24 | 312.60 | 3 463.97 | 32.66 | -45.60 |
| Shareholders equity total | 2 062.84 | 2 375.44 | 5 839.41 | 3 572.06 | 3 526.47 |
| Provisions | 133.00 | 138.00 | |||
| Non-current other liabilities | 33.88 | 26.10 | 52.30 | 35.10 | |
| Non-current liabilities total | 33.88 | 26.10 | 52.30 | 35.10 | |
| Advances received | 3.20 | ||||
| Current trade creditors | 14.10 | 13.70 | 13.70 | 13.70 | 13.70 |
| Current owed to group member | 5 043.35 | 3 883.63 | 21.05 | ||
| Short-term deferred tax liabilities | 139.32 | 82.95 | 1 149.34 | 21.05 | |
| Other non-interest bearing current liabilities | 264.81 | 104.96 | 24.43 | ||
| Accruals and deferred income | 7.60 | 7.60 | 7.60 | 7.60 | |
| Current liabilities total | 5 464.77 | 4 092.84 | 1 195.08 | 42.35 | 42.35 |
| Balance sheet total (liabilities) | 7 660.61 | 6 640.16 | 7 060.59 | 3 666.72 | 3 603.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.