MATOS INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 34593353
Spurvevænget 48, Vellerup 4050 Skibby
fma@matos.dk
tel: 53812920
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 2 071.49 | 1 535.84 | 6 122.70 | -6 030.73 | -6 128.28 |
Employee benefit expenses | -1 930.00 | - 978.97 | -1 978.37 | -1 379.73 | -1 854.85 |
Other operating expenses | -1 114.08 | ||||
Total depreciation | - 163.66 | -56.07 | -1 343.42 | - 117.07 | -57 911.04 |
EBIT | -1 136.25 | 500.80 | 2 800.91 | -7 527.54 | -65 894.16 |
Other financial income | 2 966.45 | 3 816.01 | 19 697.16 | 6 956.73 | 8 423.90 |
Other financial expenses | -3 370.13 | -5 874.65 | -10 735.30 | -9 610.11 | -13 294.28 |
Reduction non-current investment assets | -19 958.12 | -3 064.74 | -12 122.66 | -35 271.09 | 17 862.61 |
Income from other inv. held as non-curr. assets | 4 735.00 | 11 480.31 | 13 815.84 | 9 829.36 | 8 685.19 |
Net income from associates (fin.) | -66.61 | 19 507.86 | 1 457.66 | ||
Pre-tax profit | -16 829.65 | 6 857.75 | 32 963.81 | -34 165.00 | -44 216.74 |
Income taxes | 141.37 | - 640.96 | -1 445.62 | 1 217.92 | - 705.84 |
Net earnings | -16 688.28 | 6 216.79 | 31 518.18 | -32 947.07 | -44 922.58 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 8 896.81 | 3 901.39 | 3 475.14 | 5 627.80 | 5 529.49 |
Machinery and equipment | 85.19 | 110.38 | 75.16 | 57.24 | 33.53 |
Tangible assets total | 8 982.00 | 4 011.78 | 3 550.30 | 5 685.03 | 5 563.02 |
Holdings in group member companies | 3 310.30 | ||||
Participating interests | 35 142.25 | 50 334.54 | 34 269.96 | 106 407.68 | 65 485.34 |
Investments total | 38 452.56 | 50 334.54 | 34 269.96 | 106 407.68 | 65 485.34 |
Non-curr. owed by group member comp. | 6 000.00 | 8 652.25 | 8 873.94 | ||
Non-curr. owed by particip. interest comp. | 37 284.53 | 38 926.05 | 49 908.00 | 2 928.93 | 1 715.10 |
Non-current loans receivable | 35 997.74 | 59 666.12 | 90 926.03 | 98 702.87 | 102 619.23 |
Non-current other receivables | 700.21 | 28 010.17 | 29 495.78 | 33 483.83 | 49 036.31 |
Long term receivables total | 73 982.48 | 126 602.34 | 176 329.81 | 143 767.88 | 162 244.57 |
Inventories total | |||||
Current amounts owed by group member comp. | 1 211.94 | 1 294.24 | |||
Prepayments and accrued income | 7.16 | 15.14 | 11.37 | 11.48 | 11.35 |
Current other receivables | 81.16 | 11 853.74 | 13 407.37 | 26 527.48 | 49 965.08 |
Current deferred tax assets | 4 777.18 | 4 137.05 | 2 696.27 | 3 909.34 | 3 203.51 |
Short term receivables total | 6 077.44 | 17 300.17 | 16 115.01 | 30 448.30 | 53 179.94 |
Other current investments | 4 238.41 | 2 283.26 | 828.49 | 848.08 | 641.63 |
Cash and bank deposits | 1 116.11 | 691.16 | 249.59 | 3 525.19 | 13 400.27 |
Cash and cash equivalents | 5 354.52 | 2 974.41 | 1 078.08 | 4 373.27 | 14 041.90 |
Balance sheet total (assets) | 132 848.99 | 201 223.25 | 231 343.17 | 290 682.16 | 300 514.77 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Retained earnings | -13 385.63 | -30 123.22 | -23 906.43 | 7 611.76 | -25 335.32 |
Profit of the financial year | -16 688.28 | 6 216.79 | 31 518.18 | -32 947.07 | -44 922.58 |
Shareholders equity total | -29 993.91 | -23 826.43 | 7 691.76 | -25 255.31 | -70 177.89 |
Capital loans | 30 073.91 | 23 906.50 | 25 340.00 | 70 260.00 | |
Non-current loans from credit institutions | 3 840.70 | 715.95 | |||
Non-current owed to group member | 159 360.40 | 190 080.93 | 247 153.86 | 264 306.92 | |
Non-current other liabilities | 82.50 | 82.50 | 15.00 | 15.00 | 15.00 |
Non-current liabilities total | 33 997.12 | 184 065.35 | 190 095.93 | 272 508.86 | 334 581.92 |
Current loans from credit institutions | 153.00 | 21.12 | |||
Current trade creditors | 170.27 | 4 960.17 | 231.54 | 9 235.05 | 403.20 |
Current owed to participating | 96 588.60 | ||||
Current owed to group member | 31 609.87 | 32 363.68 | 33 119.04 | 33 931.65 | 35 493.18 |
Other non-interest bearing current liabilities | 304.05 | 3 639.35 | 204.91 | 261.91 | 214.36 |
Accruals and deferred income | 20.00 | ||||
Current liabilities total | 128 845.79 | 40 984.32 | 33 555.49 | 43 428.61 | 36 110.74 |
Balance sheet total (liabilities) | 132 848.99 | 201 223.25 | 231 343.17 | 290 682.16 | 300 514.77 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.