Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SØRENS TAGDÆKNING A/S — Credit Rating and Financial Key Figures
CVR number: 30242734
Industrivej 22, 7490 Aulum
soren@sorenstag.dk
tel: 40464697
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 14 220.00 | 14 401.00 | 9 611.00 | 12 590.00 | 10 362.35 |
| Employee benefit expenses | -9 451.00 | -13 309.00 | -11 192.00 | -10 999.00 | -8 999.10 |
| Other operating expenses | -1.00 | -4.00 | -6.00 | -9.00 | -15.96 |
| Total depreciation | - 213.00 | - 261.00 | - 272.00 | - 199.00 | - 118.43 |
| EBIT | 4 555.00 | 827.00 | -1 859.00 | 1 383.00 | 1 228.86 |
| Other financial income | 10.00 | 1.00 | 26.00 | 58.00 | 18.72 |
| Other financial expenses | - 100.00 | - 171.00 | - 259.00 | - 225.00 | - 233.19 |
| Pre-tax profit | 4 465.00 | 657.00 | -2 092.00 | 1 216.00 | 1 014.39 |
| Income taxes | - 989.00 | - 148.00 | 482.00 | - 275.00 | - 230.97 |
| Net earnings | 3 476.00 | 509.00 | -1 610.00 | 941.00 | 783.42 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 405.00 | 540.00 | 365.00 | 267.00 | 187.72 |
| Tangible assets total | 405.00 | 540.00 | 365.00 | 267.00 | 187.72 |
| Investments total | 15.00 | 15.00 | 36.00 | 36.49 | |
| Non-current loans receivable | 50.00 | 50.00 | |||
| Long term receivables total | 50.00 | 50.00 | |||
| Raw materials and consumables | 642.00 | 480.00 | 591.00 | 686.00 | 725.42 |
| Inventories total | 642.00 | 480.00 | 591.00 | 686.00 | 725.42 |
| Current trade debtors | 8 565.00 | 7 550.00 | 4 168.00 | 7 722.00 | 8 555.14 |
| Current amounts owed by group member comp. | 230.00 | 830.00 | 846.25 | ||
| Prepayments and accrued income | 343.00 | 447.00 | 362.00 | 367.00 | 348.76 |
| Current other receivables | 3 885.00 | 3 298.00 | 1 172.00 | 531.00 | 1 489.75 |
| Current deferred tax assets | 309.00 | 150.00 | 69.00 | 69.00 | |
| Short term receivables total | 13 102.00 | 11 445.00 | 6 001.00 | 9 519.00 | 11 239.90 |
| Cash and bank deposits | 542.00 | 1 361.00 | 45.96 | ||
| Cash and cash equivalents | 542.00 | 1 361.00 | 45.96 | ||
| Balance sheet total (assets) | 14 741.00 | 12 530.00 | 6 972.00 | 11 869.00 | 12 235.49 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 600.00 | 700.00 | |||
| Other reserves | - 700.00 | ||||
| Retained earnings | -1 849.00 | 1 627.00 | 2 136.00 | 2 010.00 | 2 951.76 |
| Profit of the financial year | 3 476.00 | 509.00 | -1 610.00 | 941.00 | 783.42 |
| Shareholders equity total | 4 727.00 | 2 636.00 | 1 026.00 | 3 451.00 | 4 235.18 |
| Provisions | 1 610.00 | 1 766.00 | 1 086.00 | 1 899.00 | 2 364.00 |
| Non-current other liabilities | 1 105.00 | 1 040.00 | 1 061.00 | ||
| Non-current deferred tax liabilities | 1 082.00 | 1 121.62 | |||
| Non-current liabilities total | 1 105.00 | 1 040.00 | 1 061.00 | 1 082.00 | 1 121.62 |
| Current loans from credit institutions | 930.00 | 871.00 | |||
| Current trade creditors | 779.00 | 1 409.00 | 639.00 | 2 916.00 | 2 457.76 |
| Current owed to participating | 5.00 | 5.00 | 25.00 | 5.00 | 5.32 |
| Current owed to group member | 82.00 | 1 099.00 | 863.00 | 184.00 | |
| Short-term deferred tax liabilities | 178.00 | 162.25 | |||
| Other non-interest bearing current liabilities | 6 433.00 | 3 645.00 | 1 401.00 | 2 338.00 | 1 705.36 |
| Current liabilities total | 7 299.00 | 7 088.00 | 3 799.00 | 5 437.00 | 4 514.69 |
| Balance sheet total (liabilities) | 14 741.00 | 12 530.00 | 6 972.00 | 11 869.00 | 12 235.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.