JHC9519 HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 34598894
Skovhegnet 3, 2920 Charlottenlund
jan.huusmann@gmail.com
tel: 51384853
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | |||||
| Costs of management | -67.03 | -36.81 | -68.40 | -68.63 | -87.44 |
| Costs of distribution | -14.39 | ||||
| EBIT | -67.03 | -51.20 | -68.40 | -68.63 | -87.44 |
| Other financial income | 558.21 | 1 406.61 | 2 125.80 | 5 108.30 | 17 116.51 |
| Other financial expenses | -3 103.70 | -35.83 | -4 463.93 | - 413.82 | -35.96 |
| Income from other inv. held as non-curr. assets | 250.00 | ||||
| Net income from associates (fin.) | 42.59 | 387.17 | 538.78 | 234.90 | 330.73 |
| Pre-tax profit | -2 569.92 | 1 706.75 | -1 617.75 | 4 860.76 | 17 323.83 |
| Income taxes | -4.43 | -1.14 | - 806.47 | -3 746.12 | |
| Net earnings | -2 574.35 | 1 705.61 | -1 617.75 | 4 054.29 | 13 577.71 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 265.80 | 173.29 | 162.88 | 169.79 | 152.81 |
| Participating interests | 577.08 | 1 056.75 | 810.95 | 1 038.95 | 1 386.67 |
| Investments total | 842.87 | 1 230.05 | 973.82 | 1 208.74 | 1 539.47 |
| Non-current loans receivable | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Non-current other receivables | 9 211.83 | 11 066.37 | 5 791.00 | 4 912.44 | 4 937.07 |
| Long term receivables total | 10 211.83 | 12 066.37 | 6 791.00 | 5 912.44 | 5 937.07 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 050.78 | ||||
| Current owed by particip. interest comp. | 718.69 | 483.99 | 464.43 | 500.36 | 548.83 |
| Current other receivables | 568.47 | 1 766.07 | 2 011.07 | 1 766.07 | 1 768.73 |
| Current deferred tax assets | 372.27 | 932.33 | 899.45 | ||
| Short term receivables total | 2 710.21 | 3 182.39 | 3 374.94 | 2 266.43 | 2 317.56 |
| Other current investments | 14 902.50 | 19 719.83 | 27 071.82 | 21 983.84 | 40 260.43 |
| Cash and bank deposits | 5 662.22 | 278.28 | 663.88 | 9 452.30 | 6 012.79 |
| Cash and cash equivalents | 20 564.71 | 19 998.11 | 27 735.70 | 31 436.13 | 46 273.22 |
| Balance sheet total (assets) | 34 329.62 | 36 476.91 | 38 875.46 | 40 823.75 | 56 067.32 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 36 782.34 | 34 207.98 | 35 913.60 | 34 295.84 | 38 350.13 |
| Profit of the financial year | -2 574.35 | 1 705.61 | -1 617.75 | 4 054.29 | 13 577.71 |
| Shareholders equity total | 34 287.98 | 35 993.60 | 34 375.84 | 38 430.13 | 52 007.85 |
| Non-current deferred tax liabilities | 622.72 | 3 205.51 | |||
| Non-current liabilities total | 622.72 | 3 205.51 | |||
| Current trade creditors | 12.50 | 12.50 | 12.50 | 36.13 | 15.00 |
| Current owed to group member | 428.10 | 171.72 | 178.59 | 167.59 | |
| Short-term deferred tax liabilities | 70.34 | 670.67 | |||
| Other non-interest bearing current liabilities | 29.14 | 42.72 | 4 315.40 | 1 485.85 | 0.71 |
| Current liabilities total | 41.64 | 483.32 | 4 499.62 | 1 770.90 | 853.97 |
| Balance sheet total (liabilities) | 34 329.62 | 36 476.91 | 38 875.46 | 40 823.75 | 56 067.32 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.