SF MANAGEMENT HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 33862865
Kalvebod Brygge 39, 1560 København V
hs@sf-management.dk
tel: 23296413
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 236.08 | 10.94 | -29.87 | -30.46 | -4 768.23 |
Other operating expenses | -74.20 | -60.01 | |||
Reduction in value of non-current assets | 1 811.00 | - 781.25 | - 613.46 | - 135.49 | 72.00 |
EBIT | 2 047.08 | - 844.52 | - 703.34 | - 165.95 | -4 696.23 |
Other financial income | 309.20 | 335.89 | 844.97 | 1 932.58 | 3 039.42 |
Other financial expenses | - 186.02 | - 271.70 | - 924.59 | -2 006.87 | -3 000.39 |
Income from other inv. held as non-curr. assets | 405.04 | 528.73 | 657.34 | 264.27 | |
Net income from associates (fin.) | - 576.78 | 414.39 | 40 842.24 | ||
Pre-tax profit | 1 998.52 | 162.78 | - 125.62 | 24.04 | 36 185.04 |
Income taxes | - 479.60 | 163.40 | 171.40 | 58.96 | -22.20 |
Net earnings | 1 518.92 | 326.18 | 45.78 | 82.99 | 36 162.84 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 14 300.00 | 14 581.00 | 12 862.00 | 13 613.00 | 13 685.00 |
Tangible assets total | 14 300.00 | 14 581.00 | 12 862.00 | 13 613.00 | 13 685.00 |
Holdings in group member companies | 5 859.74 | 6 606.44 | 6 606.44 | 10 402.34 | 80.00 |
Participating interests | 25.00 | 19.00 | 2 519.00 | 11 404.27 | 11 554.27 |
Investments total | 5 884.74 | 6 625.44 | 9 125.44 | 21 806.62 | 11 634.28 |
Non-current loans receivable | 2 278.75 | 2 278.75 | 7 073.58 | 7 073.58 | 18 334.55 |
Long term receivables total | 2 278.75 | 2 278.75 | 7 073.58 | 7 073.58 | 18 334.55 |
Inventories total | |||||
Current trade debtors | 8.44 | 22.93 | 4.36 | ||
Current amounts owed by group member comp. | 7 261.13 | 9 624.55 | 25 784.15 | 30 952.27 | 10 464.39 |
Current owed by particip. interest comp. | 1 655.95 | 3 133.62 | 46.23 | 576.84 | |
Prepayments and accrued income | 38.00 | ||||
Current other receivables | 39.34 | 0.09 | 10 136.98 | 17 182.67 | 45 582.21 |
Short term receivables total | 7 300.46 | 11 289.04 | 39 077.68 | 48 185.54 | 56 661.44 |
Cash and bank deposits | 1 205.32 | 1 571.19 | 1 493.43 | 672.08 | 6 557.46 |
Cash and cash equivalents | 1 205.32 | 1 571.19 | 1 493.43 | 672.08 | 6 557.46 |
Balance sheet total (assets) | 30 969.27 | 36 345.41 | 69 632.12 | 91 350.81 | 106 872.73 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Retained earnings | 20 154.78 | 21 673.70 | 21 999.89 | 22 045.66 | 22 128.66 |
Profit of the financial year | 1 518.92 | 326.18 | 45.78 | 82.99 | 36 162.84 |
Shareholders equity total | 21 753.70 | 22 079.89 | 22 125.66 | 22 208.66 | 58 371.50 |
Provisions | 934.20 | 770.80 | 599.40 | 557.60 | 579.80 |
Non-current loans from credit institutions | 7 835.01 | 7 735.03 | 7 634.19 | 7 532.49 | 7 429.90 |
Non-current other liabilities | 135.65 | 111.90 | 89.10 | 27.00 | 27.00 |
Non-current liabilities total | 7 970.66 | 7 846.93 | 7 723.30 | 7 559.49 | 7 456.90 |
Current loans from credit institutions | 99.12 | 99.97 | 100.84 | 101.71 | 102.58 |
Current trade creditors | 200.93 | 215.47 | 220.91 | 51.42 | 56.46 |
Current owed to participating | 14.13 | ||||
Current owed to group member | 4 331.98 | 29 526.09 | 54 685.46 | 35 261.32 | |
Other non-interest bearing current liabilities | 10.66 | 1 000.36 | 9 335.93 | 6 186.48 | 5 030.03 |
Current liabilities total | 310.71 | 5 647.80 | 39 183.76 | 61 025.07 | 40 464.52 |
Balance sheet total (liabilities) | 30 969.27 | 36 345.41 | 69 632.12 | 91 350.81 | 106 872.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.