Voonix ApS — Credit Rating and Financial Key Figures
CVR number: 32353630
Vimmelskaftet 49, 1161 København K
tel: 51321776
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 709.49 | 3 445.74 | 6 195.32 | 8 677.26 | 9 592.16 |
Employee benefit expenses | - 239.51 | -1 698.20 | -4 201.74 | -4 185.25 | -6 208.05 |
Total depreciation | -60.48 | - 147.01 | - 149.97 | ||
EBIT | 469.98 | 1 747.54 | 1 933.10 | 4 345.00 | 3 234.14 |
Other financial income | 0.76 | 0.22 | 2.60 | 14.78 | 0.23 |
Other financial expenses | -6.45 | -33.86 | -44.11 | -83.64 | - 122.91 |
Pre-tax profit | 464.29 | 1 713.90 | 1 891.59 | 4 276.14 | 3 111.46 |
Income taxes | - 102.14 | - 377.06 | - 416.46 | - 949.35 | - 687.22 |
Net earnings | 362.15 | 1 336.84 | 1 475.14 | 3 326.79 | 2 424.24 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Development expenditure | 664.80 | 598.97 | 449.00 | ||
Intangible assets total | 664.80 | 598.97 | 449.00 | ||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 140.47 | 259.02 | 534.07 | 939.91 | 739.81 |
Current amounts owed by group member comp. | 174.12 | 78.91 | 2 653.86 | 2 781.67 | |
Current owed by particip. interest comp. | 10.79 | ||||
Prepayments and accrued income | 107.88 | ||||
Current other receivables | 4.85 | 322.05 | 264.94 | ||
Short term receivables total | 325.38 | 259.02 | 617.83 | 3 915.82 | 3 894.29 |
Cash and bank deposits | 349.58 | 2 551.32 | 1 266.85 | 809.96 | 346.40 |
Cash and cash equivalents | 349.58 | 2 551.32 | 1 266.85 | 809.96 | 346.40 |
Balance sheet total (assets) | 674.96 | 2 810.34 | 2 549.49 | 5 324.75 | 4 689.69 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 1 840.00 | 950.00 | 3 000.00 | 2 800.00 | |
Other reserves | 518.54 | 467.20 | 350.22 | ||
Retained earnings | 143.25 | -1 334.60 | -1 466.30 | -2 933.75 | -2 289.99 |
Profit of the financial year | 362.15 | 1 336.84 | 1 475.14 | 3 326.79 | 2 424.24 |
Shareholders equity total | 555.40 | 1 892.24 | 1 527.38 | 3 910.23 | 3 334.47 |
Provisions | 146.26 | 112.38 | 40.93 | ||
Non-current other liabilities | 27.00 | 148.36 | |||
Non-current liabilities total | 27.00 | 148.36 | |||
Current trade creditors | 21.39 | 78.50 | 53.99 | 85.39 | |
Short-term deferred tax liabilities | 46.38 | 377.06 | 270.20 | 977.19 | 624.67 |
Other non-interest bearing current liabilities | 46.19 | 371.29 | 502.06 | 270.97 | 604.24 |
Accruals and deferred income | 25.10 | ||||
Current liabilities total | 92.56 | 769.73 | 875.85 | 1 302.14 | 1 314.30 |
Balance sheet total (liabilities) | 674.96 | 2 810.34 | 2 549.49 | 5 324.75 | 4 689.69 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.