FRAME HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 25573404
Nordvesthavnsvej 32, 6400 Sønderborg
johan@annadam.dk
tel: 40251160
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -21.00 | -14.96 | -17.65 | -17.69 | -17.83 |
| Employee benefit expenses | - 100.00 | - 100.00 | - 100.00 | - 100.00 | - 100.00 |
| EBIT | - 121.00 | - 114.95 | - 117.65 | - 117.69 | - 117.83 |
| Other financial income | 424.00 | 1 298.86 | 41.66 | 675.27 | 1 218.63 |
| Other financial expenses | -6.00 | -0.21 | -1 206.94 | -0.28 | |
| Pre-tax profit | 297.00 | 1 183.69 | -1 282.93 | 557.29 | 1 100.81 |
| Income taxes | -63.00 | - 260.39 | -82.68 | ||
| Net earnings | 234.00 | 923.30 | -1 282.93 | 557.29 | 1 018.13 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 9.16 | 14.98 | |||
| Short term receivables total | 9.16 | 14.98 | |||
| Other current investments | 8 750.00 | 9 555.94 | 7 530.22 | 7 898.29 | 8 756.19 |
| Cash and bank deposits | 87.00 | 11.71 | 40.50 | 46.14 | 61.46 |
| Cash and cash equivalents | 8 837.00 | 9 567.65 | 7 570.72 | 7 944.43 | 8 817.66 |
| Balance sheet total (assets) | 8 837.00 | 9 567.65 | 7 579.89 | 7 959.41 | 8 817.66 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 450.00 | 450.00 | 114.00 | 230.00 | 300.00 |
| Retained earnings | 7 775.00 | 7 558.75 | 8 368.05 | 6 855.11 | 7 112.40 |
| Profit of the financial year | 234.00 | 923.30 | -1 282.93 | 557.29 | 1 018.13 |
| Shareholders equity total | 8 659.00 | 9 132.05 | 7 399.11 | 7 842.41 | 8 630.54 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 52.00 | 257.60 | 70.12 | ||
| Other non-interest bearing current liabilities | 126.00 | 178.00 | 180.77 | 117.00 | 117.00 |
| Current liabilities total | 178.00 | 435.60 | 180.77 | 117.00 | 187.12 |
| Balance sheet total (liabilities) | 8 837.00 | 9 567.65 | 7 579.89 | 7 959.41 | 8 817.66 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.